Closing prices at the end of each trading day, from 13 Apr 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Revenue | 3.6 | 47.5 | 35.6 | 90.8 | 124.4 |
| Growth | +1,201.3% | −25.1% | +155.3% | +37.0% | |
| Net income | 2.7 | 20.3 | 21.6 | 35.7 | 35.2 |
| Growth | +645.3% | +6.1% | +65.2% | −1.3% | |
| EPS, diluted | 0.08 | 0.60 | 614.70 | 919.14 | 244.71 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Net margin | 74.8% | 42.8% | 60.7% | 39.3% | 28.3% |
| Free cash flow margin | n/a | 58.2% | −8.5% | 3.6% | 78.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Operating cash flow | 3.7 | 27.7 | −1.3 | 5.3 | 99.6 |
| Capital expenditure | n/a | −0.1 | −1.7 | −2.0 | −1.5 |
| Free cash flow | n/a | 27.6 | −3.0 | 3.3 | 98.1 |
| Growth | −110.9% | +2,881.1% | |||
| Dividends paid | n/a | −37.0 | −6.9 | −0.5 | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|
| Cash | 0.4 | 3.1 | 4.0 | 4.6 | 36.2 |
| Total debt | n/a | 0.4 | 0.3 | 0.5 | 0.2 |
| Net cash (debt) | n/a | 2.7 | 3.7 | 4.1 | 36.0 |
| Shareholders’ equity | 8.6 | 19.7 | 25.9 | 97.1 | 385.9 |
| Debt to equity | n/a | 0.02 | 0.01 | 0.01 | 0.00 |
In millions of MYR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|
| Margins | |||||
| 98.7% | 57.0% | 38.6% | 35.9% | 27.6% | |
| 74.8% | 42.8% | 60.7% | 39.3% | 28.3% | |
| n/a | 58.2% | −8.5% | 3.6% | 78.9% | |
| Spending | |||||
| n/a | 0.2% | 4.7% | 2.2% | 1.2% | |
| 24.2% | 26.3% | −48.0% | −1.9% | 1.4% | |
| Returns | |||||
| 31.8% | 103.1% | 83.3% | 36.7% | 9.1% | |
| n/a | 46.1% | 51.6% | 30.2% | 8.6% | |
| Balance and payout | |||||
| n/a | 0.02 | 0.01 | 0.01 | 0.00 | |
| n/a | 56.1% | 42.0% | 21.2% | 5.7% | |
| n/a | 181.9% | 32.0% | 1.3% | n/a | |
| n/a | 134.0% | n/a | 14.5% | n/a | |
Shown in MYR as filed; the screener converts to dollars.