Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 19.0 | 27.4 | 78.7 | 77.4 | 41.0 | 46.0 |
| Growth | +44.6% | +186.8% | −1.6% | −47.1% | +12.1% | |
| Operating income | −21.2 | −57.8 | −106.3 | −133.3 | −78.8 | −54.9 |
| Net income | −21.8 | −107.1 | 8.0 | −135.1 | −69.7 | −71.4 |
| Growth | −1,795.8% | |||||
| EPS, diluted | −0.56 | −1.82 | 0.04 | −23.97 | −82.32 | −4.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 18.1% | 1.1% | −33.9% | −5.1% | −16.1% |
| Operating margin | −111.8% | −210.5% | −135.1% | −172.1% | −192.2% | −119.5% |
| Net margin | −114.9% | −390.3% | 10.1% | −174.5% | −170.1% | −155.2% |
| Free cash flow margin | −141.5% | −240.6% | −175.1% | −137.8% | −79.7% | −65.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −26.4 | −56.4 | −124.0 | −105.6 | −32.7 | −27.3 |
| Capital expenditure | −0.4 | −9.6 | −13.8 | −1.0 | −0.0 | −2.7 |
| Free cash flow | −26.8 | −66.0 | −137.8 | −106.7 | −32.7 | −30.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 15.5 | 207.6 | 32.0 | 24.5 | 1.2 | 39.0 |
| Total debt | n/a | n/a | 8.4 | 44.0 | 11.7 | 31.0 |
| Net cash (debt) | n/a | n/a | 23.6 | −19.5 | −10.4 | 8.0 |
| Shareholders’ equity | −107.8 | 110.4 | 138.8 | 68.3 | 39.7 | 38.2 |
| Debt to equity | n/a | n/a | 0.06 | 0.64 | 0.29 | 0.81 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 19.0 | 27.4 | 78.7 | 77.4 | 41.0 | 46.0 | |
| Growth | +44.6% | +186.8% | −1.6% | −47.1% | +12.1% | |
| 12.6 | 22.5 | 77.9 | 103.7 | 43.1 | 53.4 | |
| 6.4 | 5.0 | 0.8 | −26.3 | −2.1 | −7.4 | |
| Growth | −22.1% | −83.0% | −3,215.9% | |||
| 14.2 | 27.0 | 46.3 | 42.0 | 15.5 | 10.7 | |
| 6.4 | 23.4 | 37.0 | 41.7 | 48.4 | 30.1 | |
| −21.2 | −57.8 | −106.3 | −133.3 | −78.8 | −54.9 | |
| Growth | ||||||
| −21.8 | −107.1 | 8.0 | −135.1 | −69.8 | −71.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | 0.1 | |
| −21.8 | −107.1 | 8.0 | −135.1 | −69.7 | −71.4 | |
| Growth | −1,795.8% | |||||
| Per share | ||||||
| −0.56 | −1.82 | 0.04 | −23.97 | −82.32 | −4.33 | |
| −0.56 | −1.82 | 0.04 | −23.97 | −82.32 | −4.33 | |
| Growth | −60,025.0% | |||||
| 15.6 | 58.7 | 185.1 | 5.6 | 0.8 | 16.5 | |
| 15.6 | 58.7 | 202.2 | 5.6 | 0.8 | 16.5 | |
| Growth | +275.5% | +244.5% | −97.2% | −85.0% | +1,845.9% | |
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.