Closing prices at the end of each trading day, from 19 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 19.0 | 27.4 | 78.7 | 77.4 | 41.0 | 46.0 |
| Growth | +44.6% | +186.8% | −1.6% | −47.1% | +12.1% | |
| Operating income | −21.2 | −57.8 | −106.3 | −133.3 | −78.8 | −54.9 |
| Net income | −21.8 | −107.1 | 8.0 | −135.1 | −69.7 | −71.4 |
| Growth | −1,795.8% | |||||
| EPS, diluted | −0.56 | −1.82 | 0.04 | −23.97 | −82.32 | −4.33 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 18.1% | 1.1% | −33.9% | −5.1% | −16.1% |
| Operating margin | −111.8% | −210.5% | −135.1% | −172.1% | −192.2% | −119.5% |
| Net margin | −114.9% | −390.3% | 10.1% | −174.5% | −170.1% | −155.2% |
| Free cash flow margin | −141.5% | −240.6% | −175.1% | −137.8% | −79.7% | −65.3% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −26.4 | −56.4 | −124.0 | −105.6 | −32.7 | −27.3 |
| Capital expenditure | −0.4 | −9.6 | −13.8 | −1.0 | −0.0 | −2.7 |
| Free cash flow | −26.8 | −66.0 | −137.8 | −106.7 | −32.7 | −30.0 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 15.5 | 207.6 | 32.0 | 24.5 | 1.2 | 39.0 |
| Total debt | n/a | n/a | 8.4 | 44.0 | 11.7 | 31.0 |
| Net cash (debt) | n/a | n/a | 23.6 | −19.5 | −10.4 | 8.0 |
| Shareholders’ equity | −107.8 | 110.4 | 138.8 | 68.3 | 39.7 | 38.2 |
| Debt to equity | n/a | n/a | 0.06 | 0.64 | 0.29 | 0.81 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| 33.6% | 18.1% | 1.1% | −33.9% | −5.1% | −16.1% | |
| −111.8% | −210.5% | −135.1% | −172.1% | −192.2% | −119.5% | |
| −114.9% | −390.3% | 10.1% | −174.5% | −170.1% | −155.0% | |
| −114.9% | −390.3% | 10.1% | −174.5% | −170.1% | −155.2% | |
| −141.5% | −240.6% | −175.1% | −137.8% | −79.7% | −65.3% | |
| Spending | ||||||
| 74.8% | 98.4% | 58.8% | 54.3% | 37.8% | 23.2% | |
| 33.6% | 85.1% | 47.0% | 53.9% | 118.0% | 65.5% | |
| 2.1% | 35.1% | 17.6% | 1.4% | 0.0% | 5.9% | |
| n/a | n/a | 0.0% | n/a | n/a | n/a | |
| Returns | ||||||
| n/a | −97.0% | 5.7% | −197.7% | −175.8% | −187.0% | |
| −66.7% | −35.4% | 3.6% | −87.9% | −78.2% | −67.7% | |
| Balance and payout | ||||||
| n/a | n/a | 0.06 | 0.64 | 0.29 | 0.81 | |
| 51.4% | 63.5% | 37.8% | 55.6% | 55.5% | 63.8% | |