Closing prices at the end of each trading day, from 12 May 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9 | 14.4 | 27.0 | 49.6 | 57.7 | 115.3 | 149.7 | 100.0 | 92.6 | 92.2 |
| Growth | +61.7% | +87.7% | +83.6% | +16.2% | +99.8% | +29.9% | −33.2% | −7.4% | −0.5% | |
| Operating income | −23.8 | −46.8 | −62.0 | −64.1 | −47.7 | −61.4 | −38.0 | −99.6 | −88.2 | −81.3 |
| Net income | −27.0 | −59.6 | −61.1 | −62.1 | −47.9 | −64.7 | −25.6 | −58.6 | −37.4 | −111.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −1.94 | −0.71 | −1.59 | −0.98 | −1.76 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 82.3% | 92.6% | 76.0% | 65.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −266.9% | −324.4% | −229.2% | −129.1% | −82.6% | −53.2% | −25.4% | −99.6% | −95.2% | −88.1% |
| Net margin | −302.8% | −413.5% | −225.9% | −125.0% | −83.0% | −56.1% | −17.1% | −58.6% | −40.4% | −121.2% |
| Free cash flow margin | −300.7% | −226.0% | −168.2% | −61.9% | 2.2% | 5.4% | −0.7% | −81.2% | −33.3% | −63.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −26.8 | −31.9 | −41.8 | −30.4 | 1.4 | 7.2 | 3.7 | −76.4 | −24.7 | −53.2 |
| Capital expenditure | −0.0 | −0.7 | −3.7 | −0.3 | −0.2 | −1.0 | −4.8 | −4.7 | −6.1 | −5.0 |
| Free cash flow | −26.8 | −32.6 | −45.5 | −30.7 | 1.3 | 6.2 | −1.0 | −81.1 | −30.8 | −58.2 |
| Growth | +394.3% | −116.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.1 | 29.5 | 37.5 | 44.1 | 114.8 | 254.7 | 184.4 | 46.6 | 16.9 | 27.4 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 77.5 | 41.2 | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −30.9 | −24.3 | n/a |
| Shareholders’ equity | −45.5 | 61.3 | 60.3 | 47.4 | 88.2 | 86.5 | 79.9 | 38.1 | 13.5 | 68.1 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.03 | 3.06 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 8.9 | 14.4 | 27.0 | 49.6 | 57.7 | 115.3 | 149.7 | 100.0 | 92.6 | 92.2 | |
| Growth | +61.7% | +87.7% | +83.6% | +16.2% | +99.8% | +29.9% | −33.2% | −7.4% | −0.5% | |
| 1.6 | 1.1 | 6.5 | 15.3 | 15.7 | 22.1 | 27.4 | 28.3 | n/a | n/a | |
| 7.3 | 13.3 | 20.6 | 32.4 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | +81.9% | +54.1% | +57.3% | |||||||
| 7.9 | 14.0 | 22.1 | 22.8 | 14.4 | 25.1 | 43.6 | 40.6 | 26.8 | 20.7 | |
| 14.9 | 31.4 | 38.0 | 47.3 | 50.1 | 91.7 | 44.2 | 61.5 | 58.4 | 53.3 | |
| −23.8 | −46.8 | −62.0 | −64.1 | −47.7 | −61.4 | −38.0 | −99.6 | −88.2 | −81.3 | |
| Growth | ||||||||||
| −27.0 | −59.6 | −61.1 | −63.5 | −47.8 | −62.0 | −23.2 | −69.0 | −100.2 | −112.0 | |
| 0.0 | 0.0 | 0.0 | −1.5 | 0.1 | 2.7 | 2.3 | −3.3 | −3.9 | −0.2 | |
| −27.0 | −59.6 | −61.1 | −62.1 | −47.9 | −64.7 | −25.6 | −58.6 | −37.4 | −111.7 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −1.94 | −0.71 | −1.59 | −0.98 | −1.76 | |
| n/a | n/a | n/a | n/a | n/a | −1.94 | −0.71 | −1.59 | −0.98 | −1.76 | |
| Growth | ||||||||||
| 2.2 | 10.5 | 17.7 | 21.8 | 27.6 | 33.3 | 36.0 | 36.9 | 38.0 | 63.3 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 36.0 | 36.9 | 38.0 | 63.3 | |
| Growth | +2.4% | +3.0% | +66.5% | |||||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.