Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.03 | 8.39 | 10.27 | 10.49 | 9.24 | 11.84 | 11.09 | 9.92 | 9.50 | 9.61 |
| Growth | −23.9% | +22.3% | +2.2% | −11.9% | +28.2% | −6.4% | −10.6% | −4.1% | +1.1% | |
| Operating income | 1.46 | 0.88 | 1.19 | 0.93 | 0.61 | 1.63 | 1.00 | −0.14 | 0.30 | 0.58 |
| Net income | 1.07 | 0.61 | 1.26 | 0.68 | 0.41 | 1.39 | 0.12 | −0.97 | −0.19 | 0.25 |
| Growth | −42.8% | +104.9% | −46.1% | −40.0% | +240.0% | −91.4% | −917.0% | |||
| EPS, diluted | 2.54 | 1.52 | 3.15 | 1.70 | 1.04 | 3.53 | 0.31 | −2.49 | −0.48 | 0.64 |
| Growth | −40.2% | +107.2% | −46.0% | −38.8% | +239.4% | −91.2% | −903.2% |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 13.2% | 10.5% | 11.6% | 8.8% | 6.6% | 13.8% | 9.0% | −1.5% | 3.2% | 6.0% |
| Net margin | 9.7% | 7.3% | 12.3% | 6.5% | 4.4% | 11.7% | 1.1% | −9.8% | −2.0% | 2.7% |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.48 | 1.47 | 1.66 | 0.87 | 1.31 | 0.86 | −0.66 | 1.01 | 0.47 | 0.67 |
| Buybacks | −1.00 | −1.20 | −0.15 | −1.00 | 0.00 | −0.35 | 0.00 | 0.00 | n/a | n/a |
| Dividends paid | −0.64 | −0.68 | −0.77 | −0.75 | −0.76 | −0.77 | −0.70 | −0.30 | −0.14 | −0.14 |
| FY2016 | FY2017 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.22 | 0.43 | 0.40 | 1.37 | 0.82 | 1.28 | 0.80 | 0.66 | 0.43 | 0.82 |
| Total debt | 2.28 | 2.15 | 2.09 | 2.59 | 5.69 | 5.07 | 6.62 | 5.69 | 3.95 | 3.52 |
| Net cash (debt) | −1.05 | −1.72 | −1.68 | −1.22 | −4.88 | −3.79 | −5.82 | −5.03 | −3.52 | −2.70 |
| Shareholders’ equity | 4.94 | 3.72 | 4.30 | 3.36 | 3.06 | 3.53 | 2.91 | 1.66 | 1.49 | 1.85 |
| Debt to equity | 0.46 | 0.58 | 0.49 | 0.77 | 1.86 | 1.44 | 2.27 | 3.43 | 2.66 | 1.90 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 30 Dec 2017 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 3 Apr 2021 | FY2022 2 Apr 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 11.03 | 8.39 | 10.27 | 10.49 | 9.24 | 11.84 | 11.09 | 9.92 | 9.50 | 9.61 | |
| Growth | −23.9% | +22.3% | +2.2% | −11.9% | +28.2% | −6.4% | −10.6% | −4.1% | +1.1% | |
| 5.59 | 3.85 | 4.66 | 4.69 | 4.37 | 5.39 | 5.29 | 4.80 | 4.42 | 4.34 | |
| 3.90 | 3.66 | 4.42 | 4.55 | 4.24 | 4.82 | 4.80 | 4.75 | 4.69 | 4.65 | |
| 1.46 | 0.88 | 1.19 | 0.93 | 0.61 | 1.63 | 1.00 | −0.14 | 0.30 | 0.58 | |
| Growth | −39.3% | +34.7% | −22.0% | −34.5% | +168.6% | −38.8% | −114.4% | +89.8% | ||
| 1.28 | 0.79 | 1.04 | 0.73 | 0.46 | 1.52 | 0.74 | −0.28 | 0.15 | 0.34 | |
| 0.21 | 0.52 | 0.17 | 0.10 | 0.10 | 0.31 | −0.02 | 0.73 | 0.08 | 0.09 | |
| 1.07 | 0.61 | 1.26 | 0.68 | 0.41 | 1.39 | 0.12 | −0.97 | −0.19 | 0.25 | |
| Growth | −42.8% | +104.9% | −46.1% | −40.0% | +240.0% | −91.4% | −917.0% | |||
| Per share | ||||||||||
| 2.58 | 1.54 | 3.19 | 1.72 | 1.05 | 3.55 | 0.31 | −2.49 | −0.49 | 0.65 | |
| 2.54 | 1.52 | 3.15 | 1.70 | 1.04 | 3.53 | 0.31 | −2.49 | −0.48 | 0.64 | |
| Growth | −40.2% | +107.2% | −46.0% | −38.8% | +239.4% | −91.2% | −903.2% | |||
| 416.1 | 399.2 | 395.2 | 395.4 | 389.7 | 390.3 | 387.8 | 388.4 | 389.2 | 390.7 | |
| 422.1 | 403.6 | 400.5 | 399.9 | 392.1 | 392.4 | 388.4 | 388.4 | 392.6 | 395.9 | |
| Growth | −4.4% | −0.8% | −0.1% | −2.0% | +0.1% | −1.0% | −0.0% | +1.1% | +0.8% | |