Closing prices at the end of each trading day, from 4 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.5 | 2.7 | −10.5 | −11.7 | −16.5 |
| Net income | −0.5 | 2.7 | −2.7 | −3.3 | −7.0 |
| Growth | −200.9% | ||||
| EPS, diluted | −0.05 | n/a | −0.45 | −0.53 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −3.3 | −9.1 | −8.9 | −8.9 |
| Capital expenditure | n/a | −0.0 | −0.1 | −2.6 | −7.7 |
| Free cash flow | n/a | −3.3 | −9.2 | −11.4 | −16.6 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.5 | 0.5 | 28.8 | 19.0 | 57.2 |
| Shareholders’ equity | −5.5 | −10.9 | 28.8 | 20.7 | 58.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| n/a | 0.3 | 0.3 | 0.5 | 0.6 | |
| 0.5 | 4.5 | 11.5 | 11.2 | 11.9 | |
| −0.5 | 2.7 | −10.5 | −11.7 | −16.5 | |
| Growth | −487.8% | ||||
| −0.5 | 2.7 | −10.3 | −10.5 | −14.0 | |
| n/a | 0.4 | 0.2 | 0.1 | 0.1 | |
| −0.5 | 2.7 | −2.7 | −3.3 | −7.0 | |
| Growth | −200.9% | ||||
| Per share | |||||
| −0.05 | n/a | −0.45 | −0.53 | n/a | |
| Growth | |||||
| 4.0 | n/a | 6.1 | 6.3 | n/a | |
| Growth | +2.4% | ||||
† The diluted share count jumps at 2023, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.