Closing prices at the end of each trading day, from 4 Oct 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating income | −0.5 | 2.7 | −10.5 | −11.7 | −16.5 |
| Net income | −0.5 | 2.7 | −2.7 | −3.3 | −7.0 |
| Growth | −200.9% | ||||
| EPS, diluted | −0.05 | n/a | −0.45 | −0.53 | n/a |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −3.3 | −9.1 | −8.9 | −8.9 |
| Capital expenditure | n/a | −0.0 | −0.1 | −2.6 | −7.7 |
| Free cash flow | n/a | −3.3 | −9.2 | −11.4 | −16.6 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.5 | 0.5 | 28.8 | 19.0 | 57.2 |
| Shareholders’ equity | −5.5 | −10.9 | 28.8 | 20.7 | 58.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Spending | |||||
| n/a | 15.9% | n/a | n/a | n/a | |
| Returns | |||||
| n/a | n/a | −9.5% | −16.1% | −12.0% | |
| −0.3% | 42.8% | −8.6% | −14.1% | −11.5% | |
| Balance and payout | |||||
| 3.6% | 82.6% | 9.7% | 12.3% | 3.5% | |