Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805.0 | 875.7 | 1,130.3 | 1,136.3 | 1,198.9 | 1,292.4 | 1,106.1 | 1,000.4 | 1,084.3 | 1,518.3 |
| Growth | +8.8% | +29.1% | +0.5% | +5.5% | +7.8% | −14.4% | −9.6% | +8.4% | +40.0% | |
| Operating income | 7.0 | 1.9 | 67.4 | 118.1 | 142.2 | 185.0 | 82.4 | 20.8 | 57.5 | 105.1 |
| Net income | 160.2 | −48.6 | 5.4 | 49.0 | 67.5 | 15.5 | 25.5 | −25.8 | 34.8 | −30.4 |
| Growth | −130.3% | +807.4% | +37.8% | −77.0% | +64.5% | −201.2% | −187.4% | |||
| EPS, diluted | 0.68 | −0.21 | 0.02 | 0.21 | 0.29 | 0.07 | 0.11 | −0.12 | 0.15 | −0.13 |
| Growth | −130.9% | +950.0% | +38.1% | −75.9% | +57.1% | −209.1% | −186.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.5% | 55.8% | 57.6% | 58.5% | 59.6% | 59.8% | 57.8% | 57.6% | 57.3% | 57.7% |
| Operating margin | 0.9% | 0.2% | 6.0% | 10.4% | 11.9% | 14.3% | 7.4% | 2.1% | 5.3% | 6.9% |
| Net margin | 19.9% | −5.5% | 0.5% | 4.3% | 5.6% | 1.2% | 2.3% | −2.6% | 3.2% | −2.0% |
| Free cash flow margin | 6.9% | 2.7% | 8.3% | 9.1% | 15.9% | 8.2% | 5.7% | 9.7% | 5.7% | 5.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 94.3 | 66.0 | 138.8 | 135.6 | 243.3 | 178.1 | 114.1 | 116.4 | 89.8 | 113.9 |
| Capital expenditure | −38.6 | −42.5 | −45.0 | −31.9 | −52.1 | −72.5 | −51.1 | −19.5 | −27.8 | −31.1 |
| Free cash flow | 55.7 | 23.5 | 93.8 | 103.7 | 191.2 | 105.6 | 63.0 | 96.9 | 62.0 | 82.8 |
| Growth | −57.8% | +299.1% | +10.6% | +84.4% | −44.8% | −40.3% | +53.8% | −36.0% | +33.5% | |
| Buybacks | −92.0 | −40.8 | −11.2 | −44.4 | −42.2 | −235.9 | −83.9 | −20.0 | −16.4 | −30.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,004.4 | 611.4 | 521.5 | 539.0 | 697.8 | 559.9 | 506.5 | 471.3 | 423.6 | 647.8 |
| Total debt | n/a | n/a | n/a | 681.9 | 224.1 | 616.5 | 629.5 | 636.0 | 396.3 | n/a |
| Net cash (debt) | n/a | n/a | n/a | −142.9 | 473.7 | −56.6 | −123.0 | −164.7 | 27.3 | n/a |
| Shareholders’ equity | 803.5 | 734.9 | 627.3 | 633.2 | 763.9 | 671.7 | 690.8 | 681.6 | 780.2 | 1,448.5 |
| Debt to equity | n/a | n/a | n/a | 1.08 | 0.29 | 0.92 | 0.91 | 0.93 | 0.51 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Jul 2017 | FY2018 30 Jun 2018 | FY2019 29 Jun 2019 | FY2020 27 Jun 2020 | FY2021 3 Jul 2021 | FY2022 2 Jul 2022 | FY2023 1 Jul 2023 | FY2024 29 Jun 2024 | FY2025 28 Jun 2025 | FY2026 27 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 94.3 | 66.0 | 138.8 | 135.6 | 243.3 | 178.1 | 114.1 | 116.4 | 89.8 | 113.9 | |
| Growth | −30.0% | +110.3% | −2.3% | +79.4% | −26.8% | −35.9% | +2.0% | −22.9% | +26.8% | |
| Investment | ||||||||||
| −38.6 | −42.5 | −45.0 | −31.9 | −52.1 | −72.5 | −51.1 | −19.5 | −27.8 | −31.1 | |
| calc | 55.7 | 23.5 | 93.8 | 103.7 | 191.2 | 105.6 | 63.0 | 96.9 | 62.0 | 82.8 |
| Growth | −57.8% | +299.1% | +10.6% | +84.4% | −44.8% | −40.3% | +53.8% | −36.0% | +33.5% | |
| calc | 0.24 | 0.10 | 0.41 | 0.44 | 0.81 | 0.44 | 0.28 | 0.44 | 0.27 | 0.36 |
| 113.5 | −286.5 | 80.6 | −29.8 | −48.7 | −71.0 | −127.1 | −21.6 | −128.4 | −426.8 | |
| Financing | ||||||||||
| 311.0 | −180.5 | −300.4 | −71.7 | −58.8 | −210.4 | −50.0 | −125.7 | −23.6 | 541.0 | |
| −92.0 | −40.8 | −11.2 | −44.4 | −42.2 | −235.9 | −83.9 | −20.0 | −16.4 | −30.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.