Closing prices at the end of each trading day, from 1 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 3.18 | 4.71 | 5.33 | 6.50 |
| Growth | +48.3% | +13.2% | +21.9% | |
| Operating income | 0.06 | 0.82 | 1.08 | 1.50 |
| Net income | 0.41 | −1.85 | 0.15 | 1.15 |
| Growth | −546.2% | +653.3% | ||
| EPS, diluted | −0.73 | −4.42 | 0.36 | 2.57 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | 2.0% | 17.3% | 20.2% | 23.1% |
| Net margin | 13.1% | −39.3% | 2.9% | 17.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.37 | 1.37 | 2.08 | 2.56 |
| Dividends paid | −0.05 | −0.05 | −0.02 | 0.00 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 1.25 | 1.51 | 2.49 | 3.80 |
| Total debt | n/a | n/a | 4.87 | 5.13 |
| Net cash (debt) | n/a | n/a | −2.38 | −1.32 |
| Shareholders’ equity | −3.42 | −5.27 | −0.22 | 1.09 |
| Debt to equity | n/a | n/a | n/a | 4.69 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 3.18 | 4.71 | 5.33 | 6.50 | |
| Growth | +48.3% | +13.2% | +21.9% | |
| 2.15 | 2.85 | 3.11 | 3.68 | |
| 0.68 | 0.79 | 0.88 | 1.03 | |
| 0.06 | 0.82 | 1.08 | 1.50 | |
| Growth | +1,200.4% | +31.8% | +39.7% | |
| 0.42 | −1.84 | 0.17 | 1.17 | |
| 0.01 | 0.01 | 0.02 | 0.02 | |
| 0.41 | −1.85 | 0.15 | 1.15 | |
| Growth | −546.2% | +653.3% | ||
| Per share | ||||
| 1.11 | −4.42 | 0.36 | 2.59 | |
| −0.73 | −4.42 | 0.36 | 2.57 | |
| Growth | +613.9% | |||
| 221.9 | 221.9 | 364.0 | 443.5 | |
| 406.2 | 221.9 | 366.7 | 446.4 | |
| Growth | −45.4% | +65.2% | +21.7% | |
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.