Closing prices at the end of each trading day, from 1 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 3.18 | 4.71 | 5.33 | 6.50 |
| Growth | +48.3% | +13.2% | +21.9% | |
| Operating income | 0.06 | 0.82 | 1.08 | 1.50 |
| Net income | 0.41 | −1.85 | 0.15 | 1.15 |
| Growth | −546.2% | +653.3% | ||
| EPS, diluted | −0.73 | −4.42 | 0.36 | 2.57 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating margin | 2.0% | 17.3% | 20.2% | 23.1% |
| Net margin | 13.1% | −39.3% | 2.9% | 17.7% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.37 | 1.37 | 2.08 | 2.56 |
| Dividends paid | −0.05 | −0.05 | −0.02 | 0.00 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 1.25 | 1.51 | 2.49 | 3.80 |
| Total debt | n/a | n/a | 4.87 | 5.13 |
| Net cash (debt) | n/a | n/a | −2.38 | −1.32 |
| Shareholders’ equity | −3.42 | −5.27 | −0.22 | 1.09 |
| Debt to equity | n/a | n/a | n/a | 4.69 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Operations | ||||
| 0.37 | 1.37 | 2.08 | 2.56 | |
| Growth | +268.0% | +51.8% | +23.0% | |
| Investment | ||||
| −0.84 | −0.63 | −0.85 | −0.95 | |
| Financing | ||||
| −0.08 | −0.48 | −0.25 | −0.31 | |
| −0.05 | −0.05 | −0.02 | 0.00 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.