Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.59 | 72.91 | 84.52 | 92.99 | 101.86 | 117.06 | 103.15 | 112.86 | 108.42 | 105.92 |
| Growth | +28.8% | +15.9% | +10.0% | +9.5% | +14.9% | −11.9% | +9.4% | −3.9% | −2.3% | |
| Operating income | 2.71 | 2.69 | 2.42 | 4.77 | 5.86 | 5.58 | 6.20 | 9.10 | 9.17 | 8.14 |
| Net income | 1.99 | 1.89 | 2.13 | 3.99 | 5.92 | 4.69 | 6.31 | 8.20 | 7.84 | 1.04 |
| Growth | −5.0% | +12.7% | +86.9% | +48.5% | −20.7% | +34.5% | +29.9% | −4.4% | −86.8% | |
| EPS, diluted | 16.86 | 15.94 | 15.61 | 29.58 | 42.79 | 33.74 | 49.15 | 72.11 | 71.76 | 70.74 |
| Growth | −5.5% | −2.1% | +89.5% | +44.7% | −21.1% | +45.7% | +46.7% | −0.5% | −1.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 22.3% | 20.2% | 22.2% | 20.9% | 19.7% | 21.0% | 22.8% | 23.5% | 23.1% |
| Operating margin | 4.8% | 3.7% | 2.9% | 5.1% | 5.8% | 4.8% | 6.0% | 8.1% | 8.5% | 7.7% |
| Net margin | 3.5% | 2.6% | 2.5% | 4.3% | 5.8% | 4.0% | 6.1% | 7.3% | 7.2% | 1.0% |
| Free cash flow margin | 1.5% | −1.7% | 3.8% | 9.7% | 9.4% | 3.4% | 7.8% | 10.9% | 5.9% | 5.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.83 | 0.98 | 5.75 | 12.29 | 11.82 | 6.74 | 10.52 | 14.41 | 9.13 | 7.45 |
| Capital expenditure | −1.97 | −2.20 | −2.52 | −3.30 | −2.24 | −2.73 | −2.43 | −2.17 | −2.72 | −1.99 |
| Free cash flow | 0.86 | −1.22 | 3.23 | 8.99 | 9.58 | 4.01 | 8.09 | 12.25 | 6.41 | 5.47 |
| Growth | −240.8% | +178.6% | +6.6% | −58.1% | +101.6% | +51.4% | −47.7% | −14.6% | ||
| Buybacks | −0.19 | n/a | n/a | n/a | n/a | −1.94 | −6.26 | −5.11 | −3.87 | −4.94 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.68 | −1.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.11 | 9.97 | 9.54 | 6.57 | 12.00 | 16.30 | 21.94 | 25.41 | 26.35 | 22.99 |
| Total debt | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 6.51 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 5.73 | 14.29 | 17.26 | 21.83 | 28.50 | 32.63 | 32.75 | 36.96 | 39.97 | 41.00 |
| Debt to equity | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 56.59 | 72.91 | 84.52 | 92.99 | 101.86 | 117.06 | 103.15 | 112.86 | 108.42 | 105.92 | |
| Growth | +28.8% | +15.9% | +10.0% | +9.5% | +14.9% | −11.9% | +9.4% | −3.9% | −2.3% | |
| 42.99 | 56.62 | 67.45 | 72.31 | 80.57 | 93.95 | 81.54 | 87.14 | 82.95 | 81.43 | |
| 13.60 | 16.29 | 17.07 | 20.68 | 21.29 | 23.11 | 21.62 | 25.72 | 25.47 | 24.49 | |
| Growth | +19.8% | +4.8% | +21.2% | +2.9% | +8.6% | −6.5% | +19.0% | −1.0% | −3.8% | |
| 1.94 | 2.45 | 2.67 | 4.06 | 3.75 | 4.19 | 4.46 | 4.15 | 3.99 | 4.37 | |
| 2.71 | 2.69 | 2.42 | 4.77 | 5.86 | 5.58 | 6.20 | 9.10 | 9.17 | 8.14 | |
| Growth | −0.6% | −10.0% | +97.2% | +22.8% | −4.7% | +11.0% | +46.9% | +0.8% | −11.3% | |
| 2.67 | 2.54 | 2.75 | 4.94 | 7.02 | 5.87 | 8.08 | 9.99 | 9.99 | 8.91 | |
| 0.60 | 0.63 | 0.57 | 0.98 | 1.13 | 1.22 | 1.76 | 1.87 | 2.32 | 1.80 | |
| 1.99 | 1.89 | 2.13 | 3.99 | 5.92 | 4.69 | 6.31 | 8.20 | 7.84 | 1.04 | |
| Growth | −5.0% | +12.7% | +86.9% | +48.5% | −20.7% | +34.5% | +29.9% | −4.4% | −86.8% | |
| Per share | ||||||||||
| 17.57 | 16.59 | 16.09 | 30.08 | 43.73 | 34.38 | 49.51 | 73.32 | 72.97 | 72.37 | |
| 16.86 | 15.94 | 15.61 | 29.58 | 42.79 | 33.74 | 49.15 | 72.11 | 71.76 | 70.74 | |
| Growth | −5.5% | −2.1% | +89.5% | +44.7% | −21.1% | +45.7% | +46.7% | −0.5% | −1.4% | |
| 116.0 | 117.6 | 132.3 | 133.5 | 135.1 | 136.2 | 127.2 | 110.7 | 106.1 | 100.1 | |
| 125.8 | 125.7 | 140.1 | 136.1 | 138.0 | 138.7 | 128.2 | 112.6 | 107.9 | 102.4 | |
| Growth | −0.1% | +11.4% | −2.9% | +1.4% | +0.5% | −7.6% | −12.2% | −4.2% | −5.1% | |
Shown in CNY as filed; the screener converts to dollars.