Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.59 | 72.91 | 84.52 | 92.99 | 101.86 | 117.06 | 103.15 | 112.86 | 108.42 | 105.92 |
| Growth | +28.8% | +15.9% | +10.0% | +9.5% | +14.9% | −11.9% | +9.4% | −3.9% | −2.3% | |
| Operating income | 2.71 | 2.69 | 2.42 | 4.77 | 5.86 | 5.58 | 6.20 | 9.10 | 9.17 | 8.14 |
| Net income | 1.99 | 1.89 | 2.13 | 3.99 | 5.92 | 4.69 | 6.31 | 8.20 | 7.84 | 1.04 |
| Growth | −5.0% | +12.7% | +86.9% | +48.5% | −20.7% | +34.5% | +29.9% | −4.4% | −86.8% | |
| EPS, diluted | 16.86 | 15.94 | 15.61 | 29.58 | 42.79 | 33.74 | 49.15 | 72.11 | 71.76 | 70.74 |
| Growth | −5.5% | −2.1% | +89.5% | +44.7% | −21.1% | +45.7% | +46.7% | −0.5% | −1.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.0% | 22.3% | 20.2% | 22.2% | 20.9% | 19.7% | 21.0% | 22.8% | 23.5% | 23.1% |
| Operating margin | 4.8% | 3.7% | 2.9% | 5.1% | 5.8% | 4.8% | 6.0% | 8.1% | 8.5% | 7.7% |
| Net margin | 3.5% | 2.6% | 2.5% | 4.3% | 5.8% | 4.0% | 6.1% | 7.3% | 7.2% | 1.0% |
| Free cash flow margin | 1.5% | −1.7% | 3.8% | 9.7% | 9.4% | 3.4% | 7.8% | 10.9% | 5.9% | 5.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.83 | 0.98 | 5.75 | 12.29 | 11.82 | 6.74 | 10.52 | 14.41 | 9.13 | 7.45 |
| Capital expenditure | −1.97 | −2.20 | −2.52 | −3.30 | −2.24 | −2.73 | −2.43 | −2.17 | −2.72 | −1.99 |
| Free cash flow | 0.86 | −1.22 | 3.23 | 8.99 | 9.58 | 4.01 | 8.09 | 12.25 | 6.41 | 5.47 |
| Growth | −240.8% | +178.6% | +6.6% | −58.1% | +101.6% | +51.4% | −47.7% | −14.6% | ||
| Buybacks | −0.19 | n/a | n/a | n/a | n/a | −1.94 | −6.26 | −5.11 | −3.87 | −4.94 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.68 | −1.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.11 | 9.97 | 9.54 | 6.57 | 12.00 | 16.30 | 21.94 | 25.41 | 26.35 | 22.99 |
| Total debt | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 6.51 | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 5.73 | 14.29 | 17.26 | 21.83 | 28.50 | 32.63 | 32.75 | 36.96 | 39.97 | 41.00 |
| Debt to equity | n/a | n/a | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 4.11 | 9.97 | 9.54 | 6.57 | 12.00 | 16.30 | 21.94 | 25.41 | 26.35 | 22.99 | |
| 2.33 | 4.80 | 5.67 | 1.30 | 0.33 | 0.46 | 0.57 | 0.78 | 0.92 | 0.89 | |
| 4.95 | 6.96 | 5.37 | 7.71 | 7.64 | 6.87 | 5.52 | 5.64 | 5.03 | 5.15 | |
| 4.47 | 6.66 | 8.53 | 11.26 | 13.58 | 14.38 | 16.23 | 16.88 | 18.29 | 18.31 | |
| 0.37 | 0.37 | 0.37 | 0.24 | 0.59 | 0.59 | 0.76 | 0.76 | 0.76 | 0.76 | |
| 25.09 | 37.98 | 43.56 | 48.58 | 58.94 | 62.29 | 65.48 | 72.32 | 74.94 | 78.84 | |
| Growth | +51.4% | +14.7% | +11.5% | +21.3% | +5.7% | +5.1% | +10.5% | +3.6% | +5.2% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | n/a | 0.06 | n/a | n/a | n/a | n/a | n/a | n/a |
| 19.31 | 23.73 | 26.35 | 26.33 | 29.56 | 28.46 | 31.40 | 33.76 | 33.39 | 34.40 | |
| Equity | ||||||||||
| 3.65 | 5.60 | 7.91 | 11.92 | 17.74 | 22.42 | 28.72 | 36.84 | 42.91 | 48.59 | |
| 5.73 | 14.29 | 17.26 | 21.83 | 28.50 | 32.63 | 32.75 | 36.96 | 39.97 | 41.00 | |
| Growth | +149.4% | +20.8% | +26.4% | +30.6% | +14.5% | +0.4% | +12.9% | +8.1% | +2.6% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | 6.51 | n/a | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.