Closing prices at the end of each trading day, from 29 Dec 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.3 | 33.6 | 39.0 | 43.5 | 33.1 | 24.0 | 10.2 | 4.1 | 0.0 | 0.1 |
| Growth | +4.3% | +16.0% | +11.6% | −23.9% | −27.6% | −57.6% | −60.1% | −99.6% | +281.3% | |
| Operating income | 17.3 | −7.6 | −5.4 | −5.2 | 2.3 | −5.0 | −14.9 | −11.7 | −8.5 | −8.7 |
| Net income | 5.6 | −27.9 | −11.2 | −11.3 | −5.1 | −7.6 | −22.1 | −24.4 | −46.7 | −12.8 |
| Growth | −599.5% | |||||||||
| EPS, diluted | 0.73 | −2.06 | −0.83 | n/a | −0.38 | −0.49 | −10.64 | −9.87 | −15.17 | −1.92 |
| Growth | −382.2% |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.6% | 15.2% | 16.2% | 14.0% | 16.4% | 18.2% | −11.9% | −100.8% | 268.8% | 18.0% |
| Operating margin | 53.7% | −22.6% | −13.9% | −12.0% | 6.9% | −20.9% | −146.7% | −289.5% | −53,243.8% | −14,300.0% |
| Net margin | 17.3% | −82.9% | −28.8% | −26.0% | −15.4% | −31.6% | −217.1% | −600.6% | −291,875.0% | −20,970.5% |
| Free cash flow margin | 19.5% | 23.2% | −4.9% | 2.0% | −16.5% | −68.0% | −62.0% | −159.6% | 5,525.0% | −11,039.3% |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 6.4 | 8.9 | −1.6 | 1.2 | −4.6 | −15.4 | −5.1 | −5.4 | 1.5 | −5.7 |
| Capital expenditure | −0.1 | −1.1 | −0.3 | −0.4 | −0.9 | −0.9 | −1.2 | −1.0 | −0.6 | −1.0 |
| Free cash flow | 6.3 | 7.8 | −1.9 | 0.9 | −5.5 | −16.3 | −6.3 | −6.5 | 0.9 | −6.7 |
| Growth | +24.1% | −124.5% | −724.4% | −861.8% | ||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2 | −0.2 | −0.3 |
| FY2017 | FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.0 | 1.9 | 4.5 | 7.1 | 2.8 | 8.6 | 1.3 | 0.6 | 0.2 | 0.1 |
| Total debt | 20.0 | 18.4 | 18.4 | 19.4 | 24.6 | 22.1 | 23.5 | 30.0 | 20.9 | 16.9 |
| Net cash (debt) | −9.1 | −16.4 | −13.9 | −12.2 | −21.8 | −13.5 | −22.2 | −29.5 | −20.7 | −16.9 |
| Shareholders’ equity | 64.6 | 37.0 | 24.0 | 22.5 | 17.7 | 40.4 | 21.6 | 3.7 | −40.5 | 20.1 |
| Debt to equity | 0.31 | 0.50 | 0.77 | 0.86 | 1.39 | 0.55 | 1.08 | 8.01 | n/a | 0.84 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 84.6% | 15.2% | 16.2% | 14.0% | 16.4% | 18.2% | −11.9% | −100.8% | 268.8% | 18.0% | |
| 53.7% | −22.6% | −13.9% | −12.0% | 6.9% | −20.9% | −146.7% | −289.5% | −53,243.8% | −14,300.0% | |
| 33.9% | −101.5% | −27.3% | −25.2% | −12.3% | −34.1% | −232.9% | −481.0% | −276,350.0% | −24,804.9% | |
| 17.3% | −82.9% | −28.8% | −26.0% | −15.4% | −31.6% | −217.1% | −600.6% | −291,875.0% | −20,970.5% | |
| 19.5% | 23.2% | −4.9% | 2.0% | −16.5% | −68.0% | −62.0% | −159.6% | 5,525.0% | −11,039.3% | |
| Spending | ||||||||||
| 0.3% | 3.3% | 0.9% | 0.8% | 2.7% | 3.9% | 11.5% | 25.4% | 3,806.3% | 1,614.8% | |
| 48.9% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| 8.6% | −75.3% | −46.8% | −50.3% | −28.8% | −18.7% | −102.0% | −650.2% | n/a | −63.6% | |
| 5.5% | −36.5% | −17.2% | −15.5% | −8.2% | −9.9% | −31.7% | −39.7% | −124.8% | −13.2% | |
| Balance and payout | ||||||||||
| 0.31 | 0.50 | 0.77 | 0.86 | 1.39 | 0.55 | 1.08 | 8.01 | n/a | 0.84 | |
| 35.9% | 51.5% | 63.3% | 69.2% | 71.3% | 47.2% | 69.0% | 93.9% | 208.3% | 79.3% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22.6% | n/a | |