Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.64 | 3.39 | 3.40 | 3.79 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −6.8% | +0.2% | +11.4% | |||||||
| Operating income | −0.84 | −1.37 | 0.24 | 0.18 | 0.12 | 0.02 | 0.12 | −1.97 | 0.67 | 0.78 |
| Net income | −0.63 | −0.77 | −0.21 | −0.18 | −2.71 | 0.50 | −0.78 | −2.64 | 0.18 | −0.25 |
| Growth | −255.2% | −237.5% | ||||||||
| EPS, diluted | −1.37 | −1.36 | −0.30 | −0.27 | −4.47 | −0.36 | −0.87 | −2.93 | 0.02 | −0.16 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 22.4% | 27.8% | 24.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −23.1% | −40.3% | 7.0% | 4.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −17.4% | −22.8% | −6.0% | −4.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −14.2% | 2.7% | 7.9% | −11.8% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.06 | 0.49 | 0.70 | 0.80 | 0.71 | 1.39 | 2.44 | 2.06 | 2.01 | 1.92 |
| Capital expenditure | −0.57 | −0.40 | −0.44 | −1.25 | −2.47 | −2.69 | −3.00 | −2.97 | −4.92 | −7.66 |
| Free cash flow | −0.52 | 0.09 | 0.27 | −0.45 | −1.76 | −1.30 | −0.56 | −0.90 | −2.92 | −5.74 |
| Growth | +195.8% | −265.3% | ||||||||
| Buybacks | −0.04 | −0.13 | n/a | −0.01 | −0.13 | −1.70 | n/a | n/a | n/a | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.30 | 1.95 | 2.36 | 1.81 | 2.71 | 1.37 | 2.66 | 2.24 | 1.49 | 5.52 |
| Total debt | n/a | n/a | 0.13 | 0.27 | 0.21 | 0.38 | 0.48 | 6.59 | 11.20 | 16.87 |
| Net cash (debt) | n/a | n/a | 2.23 | 1.54 | 2.50 | 0.99 | 2.18 | −4.35 | −9.70 | −11.35 |
| Shareholders’ equity | 6.13 | 5.05 | 5.09 | 4.95 | 6.56 | 7.24 | 6.61 | 6.01 | 6.37 | 6.22 |
| Debt to equity | n/a | n/a | 0.02 | 0.05 | 0.03 | 0.05 | 0.07 | 1.10 | 1.76 | 2.71 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.30 | 1.95 | 2.36 | 1.81 | 2.71 | 1.37 | 2.66 | 2.24 | 1.49 | 5.52 | |
| 0.00 | 0.00 | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 3.78 | 3.32 | 4.03 | 5.44 | 8.11 | 10.09 | 11.96 | 13.02 | 17.22 | 22.78 | |
| 1.76 | 0.99 | 0.99 | 0.99 | 0.99 | 1.34 | 1.36 | 0.00 | 0.00 | n/a | |
| 12.42 | 9.91 | 11.15 | 14.27 | 19.37 | 23.10 | 26.95 | 30.39 | 32.36 | 44.59 | |
| Growth | −20.2% | +12.5% | +28.0% | +35.7% | +19.2% | +16.7% | +12.8% | +6.5% | +37.8% | |
| Liabilities | ||||||||||
| n/a | n/a | 0.13 | 0.27 | 0.21 | 0.38 | 0.48 | 0.75 | 2.01 | 3.23 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.84 | 9.19 | 13.64 | |
| calc | n/a | n/a | 0.13 | 0.27 | 0.21 | 0.38 | 0.48 | 6.59 | 11.20 | 16.87 |
| 5.57 | 4.71 | 5.79 | 9.04 | 12.48 | 15.49 | 19.97 | 23.87 | 25.44 | 36.03 | |
| Equity | ||||||||||
| −2.87 | −3.63 | −3.84 | −4.04 | −7.24 | −7.59 | −8.37 | −11.02 | −10.86 | −11.13 | |
| 6.13 | 5.05 | 5.09 | 4.95 | 6.56 | 7.24 | 6.61 | 6.01 | 6.37 | 6.22 | |
| Growth | −17.6% | +0.9% | −2.8% | +32.5% | +10.3% | −8.7% | −9.0% | +5.8% | −2.3% | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | 2.23 | 1.54 | 2.50 | 0.99 | 2.18 | −4.35 | −9.70 | −11.35 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.