Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | n/a | 0.0 | 0.0 | 0.1 | 0.3 | 0.8 | 1.2 | 1.7 |
| Growth | −21.4% | +570.3% | +240.3% | +153.0% | +59.1% | +40.0% | ||||
| Operating income | −12.4 | −14.7 | −17.9 | −16.0 | −21.2 | −28.3 | −31.8 | −36.0 | −27.0 | −21.7 |
| Net income | −11.9 | −14.8 | −18.0 | −16.1 | −20.4 | −27.0 | −30.6 | −35.7 | −27.0 | −23.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.50 | −0.31 | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | −93,840.2% | −158,176.2% | −31,469.0% | −10,372.4% | −4,641.8% | −2,190.9% | −1,258.5% |
| Net margin | n/a | n/a | n/a | −94,168.5% | −151,859.6% | −29,977.0% | −9,986.7% | −4,601.7% | −2,186.3% | −1,352.2% |
| Free cash flow margin | n/a | n/a | n/a | −77,507.7% | −137,015.6% | −24,243.3% | −5,498.8% | −2,469.6% | −2,121.7% | −1,144.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.9 | −12.2 | −14.7 | −12.7 | −16.5 | −20.9 | −15.3 | −18.1 | −25.9 | −19.7 |
| Capital expenditure | −0.4 | −1.4 | 0.3 | −0.5 | −1.9 | −1.0 | −1.6 | −1.1 | −0.3 | −0.1 |
| Free cash flow | −9.3 | −13.6 | −14.4 | −13.3 | −18.4 | −21.8 | −16.8 | −19.1 | −26.2 | −19.8 |
| Growth | ||||||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.0 | 0.0 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 21.7 | 10.1 | 13.4 | 17.0 | 19.4 | 20.6 | 10.9 | 20.7 | 3.3 | 1.1 |
| Total debt | 0.4 | 1.3 | 2.4 | 2.8 | 3.4 | 3.1 | 3.8 | 4.8 | 4.8 | 6.7 |
| Net cash (debt) | 21.2 | 8.8 | 11.0 | 14.1 | 16.0 | 17.5 | 7.0 | 15.9 | −1.5 | −5.6 |
| Shareholders’ equity | 21.2 | 10.0 | 12.1 | 14.2 | 16.3 | 17.7 | −2.6 | −7.8 | −24.9 | −34.2 |
| Debt to equity | 0.02 | 0.13 | 0.20 | 0.20 | 0.21 | 0.17 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | n/a | 0.0 | 0.0 | 0.1 | 0.3 | 0.8 | 1.2 | 1.7 | |
| Growth | −21.4% | +570.3% | +240.3% | +153.0% | +59.1% | +40.0% | ||||
| 7.9 | 8.0 | 10.9 | 10.4 | 14.5 | 13.0 | 15.3 | 19.6 | 14.4 | 10.1 | |
| 4.2 | 5.8 | 5.8 | 4.7 | 5.7 | 11.7 | 10.2 | 10.4 | 8.5 | 9.5 | |
| −12.4 | −14.7 | −17.9 | −16.0 | −21.2 | −28.3 | −31.8 | −36.0 | −27.0 | −21.7 | |
| Growth | ||||||||||
| −11.9 | −14.8 | −18.0 | −16.1 | −20.4 | −27.0 | −30.6 | −35.7 | −27.0 | −23.4 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.50 | −0.31 | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 71.2 | 86.5 | 106.8 | |
| Growth | +21.5% | +23.5% | ||||||||