Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47.63 | 46.57 | 43.67 | 44.97 | 43.81 | 37.01 | 37.67 | 36.72 | 37.45 |
| Growth | −2.2% | −6.2% | +3.0% | −2.6% | −15.5% | +1.8% | −2.5% | +2.0% | |
| Operating income | 3.73 | 4.30 | −0.95 | 4.10 | 5.13 | 5.74 | 14.45 | 3.67 | −0.41 |
| Net income | −6.30 | 2.44 | −8.02 | −0.92 | 0.06 | 2.24 | 11.84 | 1.14 | −4.17 |
| Growth | −428.8% | +3,691.5% | +429.2% | −90.4% | −465.7% | ||||
| EPS, diluted | −0.23 | 0.09 | −29.05 | −0.03 | 0.00 | 0.08 | 0.43 | 0.04 | −0.16 |
| Growth | −33,262.1% | +3,740.0% | +454.9% | −90.1% | −479.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.4% | 29.6% | 30.9% | 31.8% | 31.3% | 35.3% | 35.3% | 33.4% | 33.4% |
| Operating margin | 7.8% | 9.2% | −2.2% | 9.1% | 11.7% | 15.5% | 38.4% | 10.0% | −1.1% |
| Net margin | −13.2% | 5.2% | −18.4% | −2.0% | 0.1% | 6.0% | 31.4% | 3.1% | −11.1% |
| Free cash flow margin | 16.7% | 18.6% | 18.2% | 27.1% | 26.9% | 36.6% | 34.8% | 33.6% | 29.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 14.22 | 13.60 | 12.98 | 17.38 | 17.22 | 18.08 | 18.05 | 16.56 | 15.37 |
| Capital expenditure | −6.29 | −4.92 | −5.05 | −5.18 | −5.41 | −4.55 | −4.96 | −4.22 | −4.32 |
| Free cash flow | 7.94 | 8.68 | 7.93 | 12.20 | 11.80 | 13.53 | 13.10 | 12.34 | 11.05 |
| Growth | +9.4% | −8.7% | +53.9% | −3.2% | +14.7% | −3.2% | −5.8% | −10.4% | |
| Buybacks | n/a | −1.77 | −0.48 | −0.82 | −0.06 | −2.09 | −1.87 | 0.00 | −1.87 |
| Dividends paid | −4.12 | −4.27 | −4.62 | −2.67 | −2.80 | −3.02 | −2.90 | −2.69 | −2.04 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.84 | 4.67 | 13.64 | 13.56 | 5.82 | 7.50 | 11.71 | 6.18 | 11.00 |
| Total debt | 34.52 | 32.91 | 48.69 | 62.95 | 59.27 | 58.13 | 53.68 | 49.26 | 46.10 |
| Net cash (debt) | −25.69 | −28.23 | −35.05 | −49.39 | −53.45 | −50.64 | −41.98 | −43.08 | −35.10 |
| Shareholders’ equity | 72.20 | 67.64 | 62.22 | 61.41 | 55.80 | 54.78 | 63.40 | 59.97 | 52.75 |
| Debt to equity | 0.48 | 0.49 | 0.78 | 1.03 | 1.06 | 1.06 | 0.85 | 0.82 | 0.87 |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 8.84 | 4.67 | 13.64 | 13.56 | 5.82 | 7.50 | 11.71 | 6.18 | 11.00 | |
| 9.86 | 9.98 | 12.19 | 11.72 | 10.92 | 11.02 | 10.71 | 8.59 | 9.40 | |
| 0.58 | 0.58 | 0.71 | 0.60 | 0.68 | 0.84 | 0.96 | 0.57 | 0.62 | |
| 30.20 | 28.33 | 27.43 | 40.11 | 41.24 | 40.80 | 25.89 | 19.40 | 20.40 | |
| 26.81 | 26.73 | 23.35 | 31.38 | 31.73 | 31.88 | 27.62 | 24.96 | 20.51 | |
| 154.68 | 145.61 | 142.86 | 168.17 | 155.06 | 154.05 | 155.52 | 144.35 | 128.52 | |
| Growth | −5.9% | −1.9% | +17.7% | −7.8% | −0.7% | +1.0% | −7.2% | −11.0% | |
| Liabilities | |||||||||
| 34.52 | 32.91 | 48.69 | 62.95 | 59.27 | 58.13 | 53.68 | 49.26 | 46.10 | |
| calc | 34.52 | 32.91 | 48.69 | 62.95 | 59.27 | 58.13 | 53.68 | 49.26 | 46.10 |
| Equity | |||||||||
| −105.85 | −106.70 | −116.73 | −120.35 | −121.59 | −122.02 | −113.09 | −114.64 | −123.50 | |
| 72.20 | 67.64 | 62.22 | 61.41 | 55.80 | 54.78 | 63.40 | 59.97 | 52.75 | |
| Growth | −6.3% | −8.0% | −1.3% | −9.1% | −1.8% | +15.7% | −5.4% | −12.0% | |
| Per share and net cash | |||||||||
| calc | −25.69 | −28.23 | −35.05 | −49.39 | −53.45 | −50.64 | −41.98 | −43.08 | −35.10 |
| n/a | 26,677 | 27,230 | 27,230 | 28,817 | n/a | n/a | n/a | n/a | |
| calc | n/a | 2.54 | 2.28 | 2.26 | 1.94 | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.