Closing prices at the end of each trading day, from 11 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 136.1 | 144.2 | 166.4 |
| Growth | +6.0% | +15.4% | |
| Operating income | −14.2 | −48.4 | −108.5 |
| Net income | −25.4 | −62.1 | −104.8 |
| Growth | |||
| EPS, diluted | −3.65 | −7.01 | −2.89 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −10.4% | −33.6% | −65.2% |
| Net margin | −18.7% | −43.1% | −63.0% |
| Free cash flow margin | −24.0% | −75.0% | −123.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −15.4 | −25.5 | −60.9 |
| Capital expenditure | −17.2 | −82.7 | −144.7 |
| Free cash flow | −32.6 | −108.2 | −205.6 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 30.3 | 55.9 | 491.3 |
| Shareholders’ equity | −92.6 | −69.7 | 383.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 136.1 | 144.2 | 166.4 | |
| Growth | +6.0% | +15.4% | |
| 108.3 | 109.3 | 136.5 | |
| 54.0 | 62.6 | 117.1 | |
| −14.2 | −48.4 | −108.5 | |
| Growth | |||
| −24.9 | −67.3 | −112.8 | |
| 0.3 | −1.7 | −0.4 | |
| −25.4 | −62.1 | −104.8 | |
| Growth | |||
| Per share | |||
| −3.50 | −6.59 | −2.89 | |
| −3.65 | −7.01 | −2.89 | |
| Growth | |||
| 12.4 | 12.7 | 40.2 | |
| 12.8 | 12.7 | 40.2 | |
| Growth | −0.1% | +215.5% | |
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.