Closing prices at the end of each trading day, from 11 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 13.1 | 16.9 | 16.0 | 13.8 | 15.0 | 17.4 |
| Growth | +14.7% | +29.2% | −5.1% | −13.9% | +8.9% | +16.0% | |
| Operating income | −10.6 | −12.0 | −20.4 | −25.0 | −17.3 | −11.2 | −19.9 |
| Net income | −10.8 | −12.1 | −20.3 | −23.8 | −13.6 | −11.1 | −21.2 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −25.90 | −11.14 | −2.22 | −2.07 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 76.0% | 79.7% | 74.6% | 62.5% | 59.9% | 60.0% | 60.4% |
| Operating margin | −92.8% | −92.1% | −120.7% | −156.2% | −125.3% | −74.3% | −114.1% |
| Net margin | −94.4% | −92.3% | −120.2% | −148.8% | −98.4% | −74.1% | −121.4% |
| Free cash flow margin | −48.4% | −44.4% | −107.4% | −128.0% | −92.4% | −88.2% | −100.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.3 | −5.7 | −15.7 | −19.6 | −11.9 | −12.7 | −15.3 |
| Capital expenditure | −0.2 | −0.1 | −2.4 | −0.9 | −0.8 | −0.6 | −2.3 |
| Free cash flow | −5.5 | −5.8 | −18.1 | −20.5 | −12.7 | −13.3 | −17.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 18.2 | 24.0 | 3.5 | 1.6 | 6.3 | 2.0 |
| Total debt | 7.4 | 1.3 | 2.5 | n/a | n/a | n/a | 8.8 |
| Net cash (debt) | −6.9 | 16.9 | 21.5 | n/a | n/a | n/a | −6.8 |
| Shareholders’ equity | −2.9 | 16.9 | 25.5 | 4.8 | 0.4 | 8.0 | −1.5 |
| Debt to equity | n/a | 0.08 | 0.10 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 11.4 | 13.1 | 16.9 | 16.0 | 13.8 | 15.0 | 17.4 | |
| Growth | +14.7% | +29.2% | −5.1% | −13.9% | +8.9% | +16.0% | |
| n/a | 0.1 | 0.4 | 0.2 | 5.5 | 6.0 | 6.9 | |
| 8.7 | 10.4 | 12.6 | 10.0 | 8.3 | 9.0 | 10.5 | |
| Growth | +20.3% | +21.0% | −20.5% | −17.4% | +9.0% | +16.9% | |
| n/a | n/a | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | |
| 16.2 | 16.1 | 25.8 | 29.0 | 22.5 | 17.9 | 27.7 | |
| −10.6 | −12.0 | −20.4 | −25.0 | −17.3 | −11.2 | −19.9 | |
| Growth | |||||||
| −10.8 | −12.1 | −20.3 | −23.8 | −13.6 | −11.1 | −21.2 | |
| −10.8 | −12.1 | −20.3 | −23.8 | −13.6 | −11.1 | −21.2 | |
| Growth | |||||||
| Per share | |||||||
| n/a | n/a | −0.96 | −25.90 | −11.14 | −2.22 | −2.07 | |
| n/a | n/a | n/a | −25.90 | −11.14 | −2.22 | −2.07 | |
| Growth | |||||||
| n/a | n/a | 21,233 | 0.9 | 1.2 | 5.0 | 10.3 | |
| n/a | n/a | n/a | 0.9 | 1.2 | 5.0 | 10.3 | |
| Growth | +32.5% | +311.7% | +104.7% | ||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.