Closing prices at the end of each trading day, from 11 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 11.4 | 13.1 | 16.9 | 16.0 | 13.8 | 15.0 | 17.4 |
| Growth | +14.7% | +29.2% | −5.1% | −13.9% | +8.9% | +16.0% | |
| Operating income | −10.6 | −12.0 | −20.4 | −25.0 | −17.3 | −11.2 | −19.9 |
| Net income | −10.8 | −12.1 | −20.3 | −23.8 | −13.6 | −11.1 | −21.2 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | n/a | −25.90 | −11.14 | −2.22 | −2.07 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 76.0% | 79.7% | 74.6% | 62.5% | 59.9% | 60.0% | 60.4% |
| Operating margin | −92.8% | −92.1% | −120.7% | −156.2% | −125.3% | −74.3% | −114.1% |
| Net margin | −94.4% | −92.3% | −120.2% | −148.8% | −98.4% | −74.1% | −121.4% |
| Free cash flow margin | −48.4% | −44.4% | −107.4% | −128.0% | −92.4% | −88.2% | −100.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −5.3 | −5.7 | −15.7 | −19.6 | −11.9 | −12.7 | −15.3 |
| Capital expenditure | −0.2 | −0.1 | −2.4 | −0.9 | −0.8 | −0.6 | −2.3 |
| Free cash flow | −5.5 | −5.8 | −18.1 | −20.5 | −12.7 | −13.3 | −17.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.5 | 18.2 | 24.0 | 3.5 | 1.6 | 6.3 | 2.0 |
| Total debt | 7.4 | 1.3 | 2.5 | n/a | n/a | n/a | 8.8 |
| Net cash (debt) | −6.9 | 16.9 | 21.5 | n/a | n/a | n/a | −6.8 |
| Shareholders’ equity | −2.9 | 16.9 | 25.5 | 4.8 | 0.4 | 8.0 | −1.5 |
| Debt to equity | n/a | 0.08 | 0.10 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 76.0% | 79.7% | 74.6% | 62.5% | 59.9% | 60.0% | 60.4% | |
| −92.8% | −92.1% | −120.7% | −156.2% | −125.3% | −74.3% | −114.1% | |
| −94.4% | −92.3% | −120.2% | −148.8% | −98.4% | −74.1% | −121.7% | |
| −94.4% | −92.3% | −120.2% | −148.8% | −98.4% | −74.1% | −121.4% | |
| −48.4% | −44.4% | −107.4% | −128.0% | −92.4% | −88.2% | −100.9% | |
| Spending | |||||||
| n/a | n/a | 1.2% | 1.2% | 0.7% | 0.7% | 0.6% | |
| 141.9% | 123.1% | 152.7% | 181.2% | 162.9% | 118.9% | 159.0% | |
| 1.5% | 0.9% | 14.2% | 5.8% | 5.8% | 3.8% | 13.4% | |
| Returns | |||||||
| n/a | −71.3% | −79.4% | −496.7% | −3,304.9% | −140.0% | n/a | |
| −142.4% | −47.6% | −60.2% | −173.8% | −126.6% | −72.9% | −84.2% | |
| Balance and payout | |||||||
| n/a | 0.08 | 0.10 | n/a | n/a | n/a | n/a | |
| 121.5% | 33.2% | 24.2% | 65.0% | 96.2% | 48.0% | 106.2% | |