Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 58.9 | 50.0 | 71.6 | 80.4 | 80.4 | 86.5 | 122.0 | 161.8 | 138.6 | 116.2 |
| Growth | −15.0% | +43.1% | +12.3% | +0.0% | +7.6% | +41.1% | +32.6% | −14.3% | −16.2% | |
| EPS, diluted | 2.29 | 1.89 | 2.67 | 2.98 | 2.98 | 3.22 | 4.54 | 6.06 | 5.20 | 4.52 |
| Growth | −17.5% | +41.3% | +11.6% | +0.0% | +8.1% | +41.0% | +33.5% | −14.2% | −13.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 77.6 | 80.8 | 96.6 | 80.7 | 107.7 | 88.7 | 113.7 | 158.2 | 141.6 | 121.9 |
| Capital expenditure | −1.8 | −2.7 | −3.1 | −4.0 | −2.2 | −1.3 | −0.8 | −1.2 | −1.7 | −2.2 |
| Free cash flow | 75.8 | 78.0 | 93.5 | 76.7 | 105.5 | 87.4 | 112.9 | 157.0 | 139.8 | 119.7 |
| Growth | +2.9% | +19.8% | −18.0% | +37.6% | −17.2% | +29.1% | +39.1% | −11.0% | −14.4% | |
| Buybacks | −5.4 | −0.3 | −0.5 | −0.5 | −16.5 | −0.2 | −0.2 | −13.7 | −0.2 | −103.8 |
| Dividends paid | −39.9 | −41.3 | −42.6 | −43.9 | −44.3 | −44.3 | −45.2 | −46.0 | −47.0 | −46.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 561.4 | 590.2 | 615.6 | 731.4 | 844.8 | 827.1 | 602.1 | 772.9 | 890.0 | 933.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 80.0 | 87.2 | 91.0 | 105.2 | 106.8 | 117.0 | 165.6 | 221.6 | 189.1 | 156.7 | |
| 21.1 | 37.1 | 19.4 | 24.8 | 26.4 | 30.5 | 43.6 | 59.8 | 50.4 | 40.5 | |
| 58.9 | 50.0 | 71.6 | 80.4 | 80.4 | 86.5 | 122.0 | 161.8 | 138.6 | 116.2 | |
| Growth | −15.0% | +43.1% | +12.3% | +0.0% | +7.6% | +41.1% | +32.6% | −14.3% | −16.2% | |
| Per share | ||||||||||
| 2.30 | 1.90 | 2.69 | 2.98 | 2.98 | 3.22 | 4.54 | 6.06 | 5.20 | 4.52 | |
| 2.29 | 1.89 | 2.67 | 2.98 | 2.98 | 3.22 | 4.54 | 6.06 | 5.20 | 4.52 | |
| Growth | −17.5% | +41.3% | +11.6% | +0.0% | +8.1% | +41.0% | +33.5% | −14.2% | −13.1% | |
| 25.6 | 26.3 | 26.6 | 27.0 | 26.9 | 26.9 | 26.9 | 26.7 | 26.7 | 25.7 | |
| 25.7 | 26.4 | 26.8 | 27.0 | 27.0 | 26.9 | 26.9 | 26.7 | 26.7 | 25.7 | |
| Growth | +2.9% | +1.3% | +0.9% | −0.2% | −0.3% | +0.1% | −0.7% | −0.1% | −3.8% | |