Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 58.9 | 50.0 | 71.6 | 80.4 | 80.4 | 86.5 | 122.0 | 161.8 | 138.6 | 116.2 |
| Growth | −15.0% | +43.1% | +12.3% | +0.0% | +7.6% | +41.1% | +32.6% | −14.3% | −16.2% | |
| EPS, diluted | 2.29 | 1.89 | 2.67 | 2.98 | 2.98 | 3.22 | 4.54 | 6.06 | 5.20 | 4.52 |
| Growth | −17.5% | +41.3% | +11.6% | +0.0% | +8.1% | +41.0% | +33.5% | −14.2% | −13.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 77.6 | 80.8 | 96.6 | 80.7 | 107.7 | 88.7 | 113.7 | 158.2 | 141.6 | 121.9 |
| Capital expenditure | −1.8 | −2.7 | −3.1 | −4.0 | −2.2 | −1.3 | −0.8 | −1.2 | −1.7 | −2.2 |
| Free cash flow | 75.8 | 78.0 | 93.5 | 76.7 | 105.5 | 87.4 | 112.9 | 157.0 | 139.8 | 119.7 |
| Growth | +2.9% | +19.8% | −18.0% | +37.6% | −17.2% | +29.1% | +39.1% | −11.0% | −14.4% | |
| Buybacks | −5.4 | −0.3 | −0.5 | −0.5 | −16.5 | −0.2 | −0.2 | −13.7 | −0.2 | −103.8 |
| Dividends paid | −39.9 | −41.3 | −42.6 | −43.9 | −44.3 | −44.3 | −45.2 | −46.0 | −47.0 | −46.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholders’ equity | 561.4 | 590.2 | 615.6 | 731.4 | 844.8 | 827.1 | 602.1 | 772.9 | 890.0 | 933.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.4% | 42.6% | 21.4% | 23.6% | 24.7% | 26.1% | 26.3% | 27.0% | 26.7% | 25.9% | |
| Returns | ||||||||||
| 10.5% | 8.5% | 11.6% | 11.0% | 9.5% | 10.5% | 20.3% | 20.9% | 15.6% | 12.4% | |
| 1.1% | 0.9% | 1.3% | 1.4% | 1.2% | 1.2% | 1.8% | 2.5% | 2.3% | 1.9% | |
| Balance and payout | ||||||||||
| 89.5% | 89.3% | 88.9% | 87.0% | 87.5% | 88.9% | 91.3% | 87.9% | 85.4% | 84.3% | |
| 67.8% | 82.6% | 59.6% | 54.7% | 55.1% | 51.2% | 37.0% | 28.4% | 33.9% | 40.4% | |
| 59.8% | 53.3% | 46.2% | 57.9% | 57.6% | 51.0% | 40.2% | 38.0% | 33.7% | 126.0% | |