Closing prices at the end of each trading day, from 19 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 22.3 | 44.6 | 50.8 | 50.9 | 18.8 |
| Growth | +99.9% | +14.1% | +0.1% | −63.0% | |
| Operating income | −8.2 | −7.4 | −1.4 | −5.8 | −6.6 |
| Net income | −8.0 | −6.7 | −5.1 | −6.6 | −8.5 |
| Growth | |||||
| EPS, diluted | −0.21 | −0.16 | −12.69 | −13.13 | −6.03 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 11.2% | 8.4% | 6.5% | 5.0% | 12.0% |
| Operating margin | −36.8% | −16.5% | −2.7% | −11.4% | −35.1% |
| Net margin | −36.1% | −14.9% | −10.1% | −13.0% | −45.3% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −4.0 | −4.1 | −7.2 | −7.0 | −2.9 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 1.5 | 1.6 | 5.4 | 4.1 | 3.1 |
| Shareholders’ equity | −1.2 | −2.7 | 5.7 | 7.1 | 3.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 22.3 | 44.6 | 50.8 | 50.9 | 18.8 | |
| Growth | +99.9% | +14.1% | +0.1% | −63.0% | |
| 19.8 | 40.8 | 47.5 | 48.3 | 16.6 | |
| 2.5 | 3.8 | 3.3 | 2.6 | 2.3 | |
| Growth | +49.9% | −11.6% | −22.9% | −11.7% | |
| 4.4 | 5.7 | 3.7 | 6.4 | 7.4 | |
| −8.2 | −7.4 | −1.4 | −5.8 | −6.6 | |
| Growth | |||||
| −8.2 | −6.7 | −1.1 | −3.4 | −5.6 | |
| −8.0 | −6.7 | −5.1 | −6.6 | −8.5 | |
| Growth | |||||
| Per share | |||||
| −0.21 | −0.16 | −12.69 | −13.13 | −6.03 | |
| −0.21 | −0.16 | −12.69 | −13.13 | −6.03 | |
| Growth | |||||
| 38.4 | 41.7 | 0.4 | 0.5 | 1.4 | |
| 38.4 | 41.7 | 0.4 | 0.5 | 1.4 | |
| Growth | +8.5% | −99.0% | +26.9% | +179.2% | |
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.