Closing prices at the end of each trading day, from 19 Oct 2023.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
22.3
44.6
50.8
50.9
18.8
Growth
+99.9%
+14.1%
+0.1%
−63.0%
Operating income
−8.2
−7.4
−1.4
−5.8
−6.6
Net income
−8.0
−6.7
−5.1
−6.6
−8.5
Growth
EPS, diluted
−0.21
−0.16
−12.69
−13.13
−6.03
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
11.2%
8.4%
6.5%
5.0%
12.0%
Operating margin
−36.8%
−16.5%
−2.7%
−11.4%
−35.1%
Net margin
−36.1%
−14.9%
−10.1%
−13.0%
−45.3%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−4.0
−4.1
−7.2
−7.0
−2.9
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
1.5
1.6
5.4
4.1
3.1
Shareholders’ equity
−1.2
−2.7
5.7
7.1
3.5
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
Operating cash flowUSD millions
−4.0
−4.1
−7.2
−7.0
−2.9
Operations
−4.0
−4.1
−7.2
−7.0
−2.9
Growth
Investment
−0.6
−1.1
−4.6
−0.9
−0.2
Financing
1.0
5.4
15.5
6.3
2.4
Capital expenditure, dividends and buybacks are shown as money out, so negative.