Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 4.37 | 10.52 | 9.70 | 6.45 | 6.17 | 5.46 |
| Growth | +140.5% | −7.8% | −33.5% | −4.3% | −11.5% | |
| Operating income | 0.83 | 3.95 | 2.56 | −0.28 | 0.01 | −1.19 |
| Net income | 0.59 | 2.95 | 1.98 | −0.17 | −0.01 | −0.94 |
| Growth | +401.2% | −33.0% | −108.5% | |||
| EPS, diluted | 8.56 | 27.03 | 20.86 | −2.01 | −0.07 | −12.08 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.0% | 37.5% | 26.4% | −4.4% | 0.1% | −21.7% |
| Net margin | 13.4% | 28.0% | 20.4% | −2.6% | −0.1% | −17.2% |
| Free cash flow margin | 18.0% | 27.7% | 17.8% | 0.7% | 2.8% | −5.8% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 0.97 | 3.55 | 2.21 | 0.53 | 0.66 | 0.10 |
| Capital expenditure | −0.18 | −0.64 | −0.48 | −0.48 | −0.49 | −0.41 |
| Free cash flow | 0.79 | 2.92 | 1.73 | 0.05 | 0.17 | −0.32 |
| Growth | +270.2% | −40.7% | −97.2% | +262.5% | −281.0% | |
| Buybacks | 0.00 | −1.32 | −1.99 | −0.13 | −0.14 | −0.13 |
| Dividends paid | −0.04 | −0.08 | −0.10 | −0.10 | −0.10 | −0.10 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 0.46 | 1.57 | 1.16 | 0.90 | 0.64 | 0.20 |
| Total debt | 0.51 | 0.50 | 0.50 | 0.50 | 0.20 | 0.30 |
| Net cash (debt) | −0.05 | 1.07 | 0.66 | 0.40 | 0.44 | −0.10 |
| Shareholders’ equity | 2.48 | 7.66 | 7.62 | 7.22 | 6.95 | 5.85 |
| Debt to equity | 0.20 | 0.07 | 0.07 | 0.07 | 0.03 | 0.05 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| 4.37 | 10.52 | 9.70 | 6.45 | 6.17 | 5.46 | |
| Growth | +140.5% | −7.8% | −33.5% | −4.3% | −11.5% | |
| 2.56 | 4.65 | 5.14 | 4.69 | 4.33 | 4.18 | |
| 0.19 | 0.31 | 0.37 | 0.31 | 0.28 | 0.28 | |
| 0.83 | 3.95 | 2.56 | −0.28 | 0.01 | −1.19 | |
| Growth | +374.7% | −35.1% | −111.1% | −17,057.1% | ||
| 0.79 | 3.90 | 2.59 | −0.23 | 0.04 | −1.17 | |
| 0.20 | 0.95 | 0.62 | −0.06 | 0.04 | −0.23 | |
| 0.59 | 2.95 | 1.98 | −0.17 | −0.01 | −0.94 | |
| Growth | +401.2% | −33.0% | −108.5% | |||
| Per share | ||||||
| 8.56 | 27.03 | 21.06 | −2.01 | −0.06 | −11.87 | |
| 8.56 | 27.03 | 20.86 | −2.01 | −0.07 | −12.08 | |
| Growth | +215.8% | −22.8% | −109.6% | |||
| 68.7 | 109.0 | 93.8 | 83.2 | 80.9 | 79.0 | |
| 68.9 | 109.0 | 94.2 | 83.2 | 81.1 | 79.2 | |
| Growth | +58.3% | −13.6% | −11.7% | −2.5% | −2.4% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.