Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | 31.7 | 30.1 | 15.7 | 20.4 | 10.9 | 14.3 |
| Growth | −5.0% | −47.9% | +30.2% | −46.8% | +32.1% | |
| EPS, diluted | 1.55 | 1.42 | 0.68 | 0.88 | 0.47 | 0.62 |
| Growth | −8.4% | −52.1% | +29.4% | −46.6% | +31.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −64.6 | −90.2 | 72.0 | 90.4 | 78.8 | 77.3 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | −7.4 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 8.1 | 12.2 | 9.5 | 10.7 | 12.4 | 7.0 |
| Total debt | n/a | 476.0 | 440.4 | 386.4 | 353.1 | 323.8 |
| Net cash (debt) | n/a | −463.8 | −430.9 | −375.7 | −340.7 | −316.8 |
| Shareholders’ equity | 312.9 | 349.8 | 332.4 | 316.8 | 286.1 | 259.8 |
| Debt to equity | n/a | 1.36 | 1.33 | 1.22 | 1.23 | 1.25 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| −64.6 | −90.2 | 72.0 | 90.4 | 78.8 | 77.3 | |
| Growth | +25.5% | −12.8% | −1.9% | |||
| Financing | ||||||
| 53.0 | 97.0 | −68.5 | −92.1 | −75.4 | −75.4 | |
| n/a | n/a | n/a | n/a | n/a | −7.4 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.