Stocks · Technology · Services-Prepackaged Software

WiMi Hologram Cloud Inc.

WIMI Clue Score67
Cayman Islands Fiscal year ends December CIK 0001770088
$0.60 -6.62% Close, 12 Oct 2026
Price $0.60 −84.56% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 1 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2017Revenue192.0Operating income77.3Net income73.3EPS, diluted0.73Fiscal year 2018Revenue225.3 +17.3%Operating income100.8Net income89.2 +21.7%EPS, diluted0.88Fiscal year 2019Revenue319.2 +41.7%Operating income112.9Net income102.2 +14.6%EPS, diluted0.94Fiscal year 2020Revenue766.0 +140.0%Operating income−153.4Net income−151.2 −247.9%EPS, diluted−1.17Fiscal year 2021Revenue933.8 +21.9%Operating income−263.7Net income−236.0EPS, diluted−1.41Fiscal year 2022Revenue682.3 −26.9%Operating income−308.7Net income−357.7EPS, diluted−41.53Fiscal year 2023Revenue585.4 −14.2%Operating income−617.1Net income−421.2EPS, diluted−48.28Fiscal year 2024Revenue541.9 −7.4%Operating income−29.1Net income71.6EPS, diluted7.29Fiscal year 2025Revenue422.2 −22.1%Operating income−38.6Net income309.2 +331.7%EPS, diluted15.93
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 192.0 225.3 319.2 766.0 933.8 682.3 585.4 541.9 422.2
Growth +17.3% +41.7% +140.0% +21.9% −26.9% −14.2% −7.4% −22.1%
Operating income 77.3 100.8 112.9 −153.4 −263.7 −308.7 −617.1 −29.1 −38.6
Net income 73.3 89.2 102.2 −151.2 −236.0 −357.7 −421.2 71.6 309.2
Growth +21.7% +14.6% −247.9% +331.7%
EPS, diluted 0.73 0.88 0.94 −1.17 −1.41 −41.53 −48.28 7.29 15.93

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2017Gross margin58.8%Operating margin40.3%Net margin38.2%Free cash flow margin55.2%Fiscal year 2018Gross margin62.1%Operating margin44.7%Net margin39.6%Free cash flow margin44.1%Fiscal year 2019Gross margin54.2%Operating margin35.4%Net margin32.0%Free cash flow margin45.0%Fiscal year 2020Gross margin22.1%Operating margin−20.0%Net margin−19.7%Free cash flow margin−8.8%Fiscal year 2021Gross margin26.7%Operating margin−28.2%Net margin−25.3%Free cash flow margin3.5%Fiscal year 2022Gross margin21.0%Operating margin−45.2%Net margin−52.4%Free cash flow margin−35.1%Fiscal year 2023Gross margin29.7%Operating margin−105.4%Net margin−72.0%Free cash flow margin3.5%Fiscal year 2024Gross margin28.4%Operating margin−5.4%Net margin13.2%Free cash flow margin104.7%Fiscal year 2025Gross margin25.8%Operating margin−9.2%Net margin73.2%Free cash flow margin14.0%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 58.8% 62.1% 54.2% 22.1% 26.7% 21.0% 29.7% 28.4% 25.8%
Operating margin 40.3% 44.7% 35.4% −20.0% −28.2% −45.2% −105.4% −5.4% −9.2%
Net margin 38.2% 39.6% 32.0% −19.7% −25.3% −52.4% −72.0% 13.2% 73.2%
Free cash flow margin 55.2% 44.1% 45.0% −8.8% 3.5% −35.1% 3.5% 104.7% 14.0%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2017Operating cash flow108.1Capital expenditure−2.0Free cash flow106.1Fiscal year 2018Operating cash flow99.5Capital expenditure−0.0Free cash flow99.4 −6.3%Fiscal year 2019Operating cash flow144.0Capital expenditure−0.2Free cash flow143.8 +44.6%Fiscal year 2020Operating cash flow−67.0Capital expenditure−0.5Free cash flow−67.4 −146.9%Fiscal year 2021Operating cash flow58.2Capital expenditure−25.2Free cash flow33.0Fiscal year 2022Operating cash flow−238.2Capital expenditure−1.1Free cash flow−239.3 −825.1%Fiscal year 2023Operating cash flow88.6Capital expenditure−68.1Free cash flow20.5Fiscal year 2024Operating cash flow567.2Capital expenditure−0.0Free cash flow567.1 +2,667.6%Fiscal year 2025Operating cash flow117.7Capital expenditure−58.7Free cash flow59.0 −89.6%
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 108.1 99.5 144.0 −67.0 58.2 −238.2 88.6 567.2 117.7
Capital expenditure −2.0 −0.0 −0.2 −0.5 −25.2 −1.1 −68.1 −0.0 −58.7
Free cash flow 106.1 99.4 143.8 −67.4 33.0 −239.3 20.5 567.1 59.0
Growth −6.3% +44.6% −146.9% −825.1% +2,667.6% −89.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2017Cash12.7Shareholders’ equity90.2Fiscal year 2018Cash151.9Shareholders’ equity318.9Fiscal year 2019Cash129.0Shareholders’ equity422.7Fiscal year 2020Cash355.0Shareholders’ equity997.2Fiscal year 2021Cash751.9Shareholders’ equity1,264.1Fiscal year 2022Cash572.8Shareholders’ equity1,051.5Fiscal year 2023Cash338.2Shareholders’ equity753.0Fiscal year 2024Cash1,070.5Shareholders’ equity999.2Fiscal year 2025Cash1,314.0Shareholders’ equity2,208.9
FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 12.7 151.9 129.0 355.0 751.9 572.8 338.2 1,070.5 1,314.0
Shareholders’ equity 90.2 318.9 422.7 997.2 1,264.1 1,051.5 753.0 999.2 2,208.9

In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of CNY, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Operations
108.1 99.5 144.0 −67.0 58.2 −238.2 88.6 567.2 117.7
Growth −8.0% +44.7% −146.5% −509.5% +540.4% −79.2%
12.8 13.5 13.9 14.6 18.5 10.5 1.3 n/a n/a
Investment
−2.0 −0.0 −0.2 −0.5 −25.2 −1.1 −68.1 −0.0 −58.7
calc 106.1 99.4 143.8 −67.4 33.0 −239.3 20.5 567.1 59.0
Growth −6.3% +44.6% −146.9% −825.1% +2,667.6% −89.6%
calc 1.06 0.98 1.32 −0.52 0.20 −27.78 2.35 57.75 3.04
−118.4 −98.6 −126.5 −228.1 −237.7 −90.3 −304.7 −451.0 −875.1
Financing
n/a 137.5 −41.0 562.6 579.4 108.9 3.9 667.6 1,137.5

† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CNY as filed; the screener converts to dollars.