Closing prices at the end of each trading day, from 1 Apr 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192.0 | 225.3 | 319.2 | 766.0 | 933.8 | 682.3 | 585.4 | 541.9 | 422.2 |
| Growth | +17.3% | +41.7% | +140.0% | +21.9% | −26.9% | −14.2% | −7.4% | −22.1% | |
| Operating income | 77.3 | 100.8 | 112.9 | −153.4 | −263.7 | −308.7 | −617.1 | −29.1 | −38.6 |
| Net income | 73.3 | 89.2 | 102.2 | −151.2 | −236.0 | −357.7 | −421.2 | 71.6 | 309.2 |
| Growth | +21.7% | +14.6% | −247.9% | +331.7% | |||||
| EPS, diluted | 0.73 | 0.88 | 0.94 | −1.17 | −1.41 | −41.53 | −48.28 | 7.29 | 15.93 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 58.8% | 62.1% | 54.2% | 22.1% | 26.7% | 21.0% | 29.7% | 28.4% | 25.8% |
| Operating margin | 40.3% | 44.7% | 35.4% | −20.0% | −28.2% | −45.2% | −105.4% | −5.4% | −9.2% |
| Net margin | 38.2% | 39.6% | 32.0% | −19.7% | −25.3% | −52.4% | −72.0% | 13.2% | 73.2% |
| Free cash flow margin | 55.2% | 44.1% | 45.0% | −8.8% | 3.5% | −35.1% | 3.5% | 104.7% | 14.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 108.1 | 99.5 | 144.0 | −67.0 | 58.2 | −238.2 | 88.6 | 567.2 | 117.7 |
| Capital expenditure | −2.0 | −0.0 | −0.2 | −0.5 | −25.2 | −1.1 | −68.1 | −0.0 | −58.7 |
| Free cash flow | 106.1 | 99.4 | 143.8 | −67.4 | 33.0 | −239.3 | 20.5 | 567.1 | 59.0 |
| Growth | −6.3% | +44.6% | −146.9% | −825.1% | +2,667.6% | −89.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.7 | 151.9 | 129.0 | 355.0 | 751.9 | 572.8 | 338.2 | 1,070.5 | 1,314.0 |
| Shareholders’ equity | 90.2 | 318.9 | 422.7 | 997.2 | 1,264.1 | 1,051.5 | 753.0 | 999.2 | 2,208.9 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 58.8% | 62.1% | 54.2% | 22.1% | 26.7% | 21.0% | 29.7% | 28.4% | 25.8% | |
| 40.3% | 44.7% | 35.4% | −20.0% | −28.2% | −45.2% | −105.4% | −5.4% | −9.2% | |
| 38.5% | 43.2% | 33.0% | −18.5% | −27.3% | −55.8% | −87.6% | 20.3% | 83.9% | |
| 38.2% | 39.6% | 32.0% | −19.7% | −25.3% | −52.4% | −72.0% | 13.2% | 73.2% | |
| 55.2% | 44.1% | 45.0% | −8.8% | 3.5% | −35.1% | 3.5% | 104.7% | 14.0% | |
| Spending | |||||||||
| 5.0% | 3.6% | 5.8% | 11.1% | 16.7% | 50.1% | 29.2% | 20.6% | 15.0% | |
| 12.8% | 13.2% | 12.0% | 4.5% | 7.0% | 6.6% | 26.8% | 6.3% | 5.6% | |
| 1.0% | 0.0% | 0.1% | 0.1% | 2.7% | 0.2% | 11.6% | 0.0% | 13.9% | |
| 0.7% | 8.3% | 3.0% | n/a | n/a | n/a | n/a | 6.0% | 2.1% | |
| Returns | |||||||||
| 81.3% | 28.0% | 24.2% | −15.2% | −18.7% | −34.0% | −55.9% | 7.2% | 14.0% | |
| n/a | 14.7% | 18.1% | −12.9% | −15.7% | −28.4% | −40.9% | 3.3% | 8.6% | |
| Balance and payout | |||||||||
| n/a | 47.5% | 25.0% | 13.9% | 11.0% | 8.8% | 26.1% | 35.7% | 26.2% | |
Shown in CNY as filed; the screener converts to dollars.