InsiderClue
Stocks · Consumer staples · Retail-Grocery Stores

WEIS MARKETS INC

WMK Clue Score58
United States Fiscal year ends December CIK 0000105418
$72.99 +0.63% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $72.99 +30.29% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue3,136.7Operating income98.3Net income87.2Fiscal year 2017Revenue3,466.8 +10.5%Operating income78.5Net income98.4 +12.9%Fiscal year 2018Revenue3,509.3 +1.2%Operating income82.7Net income62.7 −36.3%Fiscal year 2019Revenue3,543.3 +1.0%Operating income84.6Net income68.0 +8.4%EPS, diluted2.53Fiscal year 2020Revenue4,112.6 +16.1%Operating income163.2Net income118.9 +74.9%EPS, diluted4.42 +74.7%Fiscal year 2021Revenue4,224.4 +2.7%Operating income146.7Net income108.8 −8.5%EPS, diluted4.05 −8.4%Fiscal year 2022Revenue4,714.0 +11.6%Operating income157.1Net income125.2 +15.0%EPS, diluted4.65 +14.8%Fiscal year 2023Revenue4,714.6 +0.0%Operating income133.1Net income100.9 −19.4%EPS, diluted3.75 −19.4%Fiscal year 2024Revenue4,791.7 +1.6%Operating income126.4Net income106.0 +5.1%EPS, diluted3.94 +5.1%Fiscal year 2025Revenue4,957.7 +3.5%Operating income113.7Net income93.7 −11.6%EPS, diluted3.65 −7.4%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 3,136.7 3,466.8 3,509.3 3,543.3 4,112.6 4,224.4 4,714.0 4,714.6 4,791.7 4,957.7
Growth +10.5% +1.2% +1.0% +16.1% +2.7% +11.6% +0.0% +1.6% +3.5%
Operating income 98.3 78.5 82.7 84.6 163.2 146.7 157.1 133.1 126.4 113.7
Net income 87.2 98.4 62.7 68.0 118.9 108.8 125.2 100.9 106.0 93.7
Growth +12.9% −36.3% +8.4% +74.9% −8.5% +15.0% −19.4% +5.1% −11.6%
EPS, diluted n/a n/a n/a 2.53 4.42 4.05 4.65 3.75 3.94 3.65
Growth +74.7% −8.4% +14.8% −19.4% +5.1% −7.4%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin27.5%Operating margin3.1%Net margin2.8%Free cash flow margin0.2%Fiscal year 2017Gross margin26.3%Operating margin2.3%Net margin2.8%Free cash flow margin1.8%Fiscal year 2018Gross margin26.6%Operating margin2.4%Net margin1.8%Free cash flow margin1.6%Fiscal year 2019Gross margin26.5%Operating margin2.4%Net margin1.9%Free cash flow margin2.0%Fiscal year 2020Gross margin26.8%Operating margin4.0%Net margin2.9%Free cash flow margin3.6%Fiscal year 2021Gross margin26.4%Operating margin3.5%Net margin2.6%Free cash flow margin1.8%Fiscal year 2022Gross margin25.5%Operating margin3.3%Net margin2.7%Free cash flow margin2.0%Fiscal year 2023Gross margin24.9%Operating margin2.8%Net margin2.1%Free cash flow margin2.1%Fiscal year 2024Gross margin25.0%Operating margin2.6%Net margin2.2%Free cash flow margin0.5%Fiscal year 2025Gross margin25.0%Operating margin2.3%Net margin1.9%Free cash flow margin0.1%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 27.5% 26.3% 26.6% 26.5% 26.8% 26.4% 25.5% 24.9% 25.0% 25.0%
Operating margin 3.1% 2.3% 2.4% 2.4% 4.0% 3.5% 3.3% 2.8% 2.6% 2.3%
Net margin 2.8% 2.8% 1.8% 1.9% 2.9% 2.6% 2.7% 2.1% 2.2% 1.9%
Free cash flow margin 0.2% 1.8% 1.6% 2.0% 3.6% 1.8% 2.0% 2.1% 0.5% 0.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow149.1Capital expenditure−142.1Free cash flow6.9Dividends paid−32.3Fiscal year 2017Operating cash flow159.1Capital expenditure−95.9Free cash flow63.3 +813.0%Dividends paid−32.3Fiscal year 2018Operating cash flow150.3Capital expenditure−95.7Free cash flow54.6 −13.8%Dividends paid−32.5Fiscal year 2019Operating cash flow171.7Capital expenditure−101.5Free cash flow70.2 +28.7%Dividends paid−33.4Fiscal year 2020Operating cash flow278.0Capital expenditure−131.0Free cash flow147.0 +109.3%Dividends paid−33.4Fiscal year 2021Operating cash flow227.7Capital expenditure−151.8Free cash flow75.9 −48.4%Dividends paid−33.6Fiscal year 2022Operating cash flow218.0Capital expenditure−122.2Free cash flow95.9 +26.3%Dividends paid−35.0Fiscal year 2023Operating cash flow201.6Capital expenditure−104.0Free cash flow97.6 +1.8%Dividends paid−36.6Fiscal year 2024Operating cash flow187.5Capital expenditure−161.3Free cash flow26.1 −73.2%Dividends paid−36.6Fiscal year 2025Operating cash flow207.2Capital expenditure−202.4Free cash flow4.8 −81.5%Buybacks−140.0Dividends paid−35.1
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 149.1 159.1 150.3 171.7 278.0 227.7 218.0 201.6 187.5 207.2
Capital expenditure −142.1 −95.9 −95.7 −101.5 −131.0 −151.8 −122.2 −104.0 −161.3 −202.4
Free cash flow 6.9 63.3 54.6 70.2 147.0 75.9 95.9 97.6 26.1 4.8
Growth +813.0% −13.8% +28.7% +109.3% −48.4% +26.3% +1.8% −73.2% −81.5%
Buybacks n/a n/a n/a n/a n/a n/a n/a n/a n/a −140.0
Dividends paid −32.3 −32.3 −32.5 −33.4 −33.4 −33.6 −35.0 −36.6 −36.6 −35.1

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash46.8Total debt64.5Net cash (debt)−17.7Shareholders’ equity926.7Debt to equity0.07Fiscal year 2017Cash47.9Total debt35.0Net cash (debt)12.9Shareholders’ equity992.8Debt to equity0.04Fiscal year 2018Cash37.8Total debt0.0Net cash (debt)37.8Shareholders’ equity1,022.9Debt to equity0.00Fiscal year 2019Cash66.9Shareholders’ equity1,058.7Fiscal year 2020Cash136.6Shareholders’ equity1,146.1Fiscal year 2021Cash86.0Shareholders’ equity1,219.7Fiscal year 2022Cash158.0Shareholders’ equity1,296.3Fiscal year 2023Cash184.2Shareholders’ equity1,365.9Fiscal year 2024Cash190.3Shareholders’ equity1,433.6Fiscal year 2025Cash117.1Shareholders’ equity1,351.9
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 46.8 47.9 37.8 66.9 136.6 86.0 158.0 184.2 190.3 117.1
Total debt 64.5 35.0 0.0 n/a n/a n/a n/a n/a n/a n/a
Net cash (debt) −17.7 12.9 37.8 n/a n/a n/a n/a n/a n/a n/a
Shareholders’ equity 926.7 992.8 1,022.9 1,058.7 1,146.1 1,219.7 1,296.3 1,365.9 1,433.6 1,351.9
Debt to equity 0.07 0.04 0.00 n/a n/a n/a n/a n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 30 Dec 2017 FY2018 29 Dec 2018 FY2019 28 Dec 2019 FY2020 26 Dec 2020 FY2021 25 Dec 2021 FY2022 31 Dec 2022 FY2023 30 Dec 2023 FY2024 28 Dec 2024 FY2025 27 Dec 2025
Revenue and profit
3,136.7 3,466.8 3,509.3 3,543.3 4,112.6 4,224.4 4,714.0 4,714.6 4,791.7 4,957.7
Growth +10.5% +1.2% +1.0% +16.1% +2.7% +11.6% +0.0% +1.6% +3.5%
863.5 912.5 935.0 938.2 1,100.4 1,115.7 1,200.0 1,175.5 1,198.8 1,239.9
Growth +5.7% +2.5% +0.3% +17.3% +1.4% +7.6% −2.0% +2.0% +3.4%
765.2 834.0 852.3 853.6 937.3 969.0 1,042.9 1,042.4 1,072.4 1,126.2
98.3 78.5 82.7 84.6 163.2 146.7 157.1 133.1 126.4 113.7
Growth −20.1% +5.3% +2.4% +92.8% −10.1% +7.0% −15.2% −5.1% −10.1%
124.7 79.0 82.1 88.6 163.7 148.3 160.8 142.7 144.9 123.9
37.5 −19.4 19.4 20.7 44.8 39.5 35.6 41.8 38.9 30.3
87.2 98.4 62.7 68.0 118.9 108.8 125.2 100.9 106.0 93.7
Growth +12.9% −36.3% +8.4% +74.9% −8.5% +15.0% −19.4% +5.1% −11.6%
Per share
n/a n/a n/a 2.53 4.42 4.05 4.65 3.75 3.94 3.65
n/a n/a n/a 2.53 4.42 4.05 4.65 3.75 3.94 3.65
Growth +74.7% −8.4% +14.8% −19.4% +5.1% −7.4%
n/a n/a n/a 26.9 26.9 26.9 26.9 26.9 26.9 25.7
n/a n/a n/a 26.9 26.9 26.9 26.9 26.9 26.9 25.7
Growth +0.0% +0.0% +0.0% +0.0% +0.0% −4.5%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 3.8% a year over five years, and earnings per share fell 3.8% a year.
  • The diluted share count fell 4.5% in five years, so buybacks did some of the work per share.
  • Operating margin is down 1.7 points on five years ago, at 2.3%.
  • Profitable in every one of the 10 years on file.