Closing prices at the end of each trading day, from 15 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 7.7 | 22.1 | 12.3 | 11.0 | 11.0 | 0.2 | 7.1 |
| Growth | +613.4% | +188.0% | −44.6% | −10.4% | −0.0% | −98.6% | +4,368.0% | |
| Operating income | −1.0 | −1.8 | −2.2 | −1.1 | −3.7 | −1.5 | −2.0 | −8.8 |
| Net income | −1.1 | −1.8 | −2.2 | −1.1 | −11.1 | −16.1 | 5.1 | −18.6 |
| Growth | −463.5% | |||||||
| EPS, diluted | n/a | n/a | −0.12 | −0.97 | −10.04 | −6.28 | 0.45 | −0.82 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 24.8% | 18.8% | 23.2% | 10.7% | 23.5% | 42.4% | 10.1% |
| Operating margin | −91.3% | −22.9% | −10.1% | −9.0% | −34.1% | −13.8% | −1,291.6% | −124.1% |
| Net margin | −102.2% | −22.8% | −10.0% | −8.8% | −100.9% | −146.4% | 3,227.2% | −262.5% |
| Free cash flow margin | −52.3% | −6.4% | 21.8% | −71.6% | −50.5% | −4.6% | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −0.4 | 4.9 | −8.7 | −5.5 | −0.5 | −13.6 | 9.0 |
| Capital expenditure | −0.0 | −0.1 | −0.0 | −0.1 | −0.0 | −0.0 | n/a | n/a |
| Free cash flow | −0.6 | −0.5 | 4.8 | −8.8 | −5.5 | −0.5 | n/a | n/a |
| Growth | −281.9% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | 7.0 | 26.6 | 23.7 | 16.1 | 43.4 | 17.9 |
| Total debt | n/a | n/a | n/a | 0.4 | 0.2 | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 26.2 | 23.5 | n/a | n/a | n/a |
| Shareholders’ equity | −0.8 | −1.6 | 16.9 | 17.6 | 20.2 | 9.4 | 59.4 | 49.4 |
| Debt to equity | n/a | n/a | n/a | 0.02 | 0.01 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 1.1 | 7.7 | 22.1 | 12.3 | 11.0 | 11.0 | 0.2 | 7.1 | |
| Growth | +613.4% | +188.0% | −44.6% | −10.4% | −0.0% | −98.6% | +4,368.0% | |
| 0.8 | 5.8 | 18.0 | 9.4 | 9.8 | 8.4 | 0.1 | 6.4 | |
| 0.2 | 1.9 | 4.2 | 2.8 | 1.2 | 2.6 | 0.1 | 0.7 | |
| Growth | +735.1% | +118.3% | −31.7% | −58.6% | +119.9% | −97.4% | +964.0% | |
| 0.2 | 0.3 | 0.5 | 0.5 | 1.0 | 0.1 | 0.0 | 2.7 | |
| 0.7 | 1.4 | 1.9 | 2.0 | 2.8 | 2.5 | 2.0 | 3.8 | |
| −1.0 | −1.8 | −2.2 | −1.1 | −3.7 | −1.5 | −2.0 | −8.8 | |
| Growth | ||||||||
| −1.0 | −1.8 | −2.2 | −1.1 | −11.0 | −16.1 | 4.7 | −18.2 | |
| n/a | n/a | n/a | n/a | 0.2 | 0.2 | −0.4 | n/a | |
| −1.1 | −1.8 | −2.2 | −1.1 | −11.1 | −16.1 | 5.1 | −18.6 | |
| Growth | −463.5% | |||||||
| Per share | ||||||||
| n/a | −0.11 | −0.12 | −0.97 | −10.04 | −6.28 | 0.45 | −0.82 | |
| n/a | n/a | −0.12 | −0.97 | −10.04 | −6.28 | 0.45 | −0.82 | |
| Growth | −282.2% | |||||||
| n/a | 15.6 | 20.2 | 0.7 | 1.3 | 2.6 | 11.3 | 22.1 | |
| n/a | n/a | 20.2 | 0.7 | 1.3 | 2.6 | 11.3 | 22.1 | |
| Growth | −96.3% | +71.9% | +104.5% | +334.8% | +95.8% | |||
† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.