Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.89 | 13.15 | 13.05 | 13.23 | 12.00 | 12.80 | 14.43 | 14.85 | 14.74 | 13.55 |
| Growth | −11.7% | −0.8% | +1.4% | −9.3% | +6.7% | +12.7% | +2.9% | −0.7% | −8.1% | |
| Operating income | 2.06 | 1.58 | 1.25 | 1.30 | −2.28 | 1.23 | 1.36 | 0.53 | 1.33 | 0.38 |
| Net income | 1.40 | 1.96 | 0.82 | 0.84 | −2.97 | 0.64 | 0.68 | 0.11 | 0.54 | −0.22 |
| Growth | +40.3% | −58.0% | +2.4% | −451.3% | +7.1% | −83.9% | +392.7% | −139.7% | ||
| EPS, diluted | 1.08 | 1.54 | 0.65 | 0.67 | −2.43 | 0.53 | 0.61 | 0.10 | 0.49 | −0.20 |
| Growth | +42.5% | −57.5% | +2.9% | −461.1% | +16.6% | −83.5% | +389.1% | −140.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 20.3% | 19.1% | 18.2% | 16.8% | 17.2% | 17.6% | 17.0% | 16.6% | 15.8% |
| Operating margin | 13.9% | 12.0% | 9.5% | 9.8% | −19.0% | 9.6% | 9.4% | 3.6% | 9.0% | 2.8% |
| Net margin | 9.4% | 14.9% | 6.3% | 6.4% | −24.7% | 5.0% | 4.7% | 0.7% | 3.7% | −1.6% |
| Free cash flow margin | 10.2% | 8.5% | 10.6% | 11.4% | 15.3% | 13.8% | 3.4% | 7.1% | 8.3% | 4.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.77 | 1.41 | 1.69 | 1.85 | 2.05 | 2.03 | 0.70 | 1.24 | 1.41 | 0.72 |
| Capital expenditure | −0.25 | −0.29 | −0.31 | −0.34 | −0.22 | −0.26 | −0.21 | −0.18 | −0.19 | −0.09 |
| Free cash flow | 1.52 | 1.12 | 1.38 | 1.51 | 1.83 | 1.77 | 0.49 | 1.06 | 1.22 | 0.63 |
| Growth | −26.5% | +23.2% | +9.6% | +21.2% | −3.6% | −72.1% | +115.7% | +14.9% | −48.1% | |
| Buybacks | −0.43 | −0.50 | −0.21 | −0.04 | −0.29 | −0.82 | −0.86 | −0.05 | −0.08 | −0.10 |
| Dividends paid | −0.71 | −0.84 | −0.85 | −0.85 | −0.21 | −0.43 | −0.44 | −0.52 | −0.49 | −0.39 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.90 | 2.00 | 2.20 | 11.31 | 12.90 | 3.88 | 2.49 | 2.22 | 2.64 | 2.69 |
| Total debt | 5.56 | 6.25 | 5.63 | 4.05 | 4.98 | 4.22 | 3.80 | 3.78 | 3.74 | 4.11 |
| Net cash (debt) | −3.66 | −4.25 | −3.43 | 7.26 | 7.92 | −0.33 | −1.31 | −1.56 | −1.11 | −1.42 |
| Shareholders’ equity | 9.32 | 9.49 | 9.36 | 7.93 | 4.73 | 3.62 | 3.68 | 3.38 | 3.48 | 2.54 |
| Debt to equity | 0.60 | 0.66 | 0.60 | 0.51 | 1.05 | 1.17 | 1.03 | 1.12 | 1.08 | 1.62 |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.77 | 1.41 | 1.69 | 1.85 | 2.05 | 2.03 | 0.70 | 1.24 | 1.41 | 0.72 | |
| Growth | −20.6% | +20.3% | +9.3% | +10.8% | −1.1% | −65.5% | +76.6% | +13.7% | −48.6% | |
| 0.26 | 0.21 | 0.21 | 0.51 | 0.54 | 0.44 | 0.45 | 0.45 | n/a | n/a | |
| Investment | ||||||||||
| −0.25 | −0.29 | −0.31 | −0.34 | −0.22 | −0.26 | −0.21 | −0.18 | −0.19 | −0.09 | |
| calc | 1.52 | 1.12 | 1.38 | 1.51 | 1.83 | 1.77 | 0.49 | 1.06 | 1.22 | 0.63 |
| Growth | −26.5% | +23.2% | +9.6% | +21.2% | −3.6% | −72.1% | +115.7% | +14.9% | −48.1% | |
| calc | 1.17 | 0.88 | 1.09 | 1.20 | 1.50 | 1.45 | 0.44 | 0.97 | 1.11 | 0.59 |
| −0.92 | −0.50 | 0.18 | 1.76 | −0.16 | −0.64 | −0.41 | −0.38 | 0.28 | −0.35 | |
| Financing | ||||||||||
| −1.19 | −0.79 | −1.61 | −2.92 | −0.25 | −2.06 | −1.91 | −0.90 | −0.99 | −0.32 | |
| −0.71 | −0.84 | −0.85 | −0.85 | −0.21 | −0.43 | −0.44 | −0.52 | −0.49 | −0.39 | |
| −0.43 | −0.50 | −0.21 | −0.04 | −0.29 | −0.82 | −0.86 | −0.05 | −0.08 | −0.10 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in GBP as filed; the screener converts to dollars.