Closing prices at the end of each trading day, from 29 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.7 | 3.9 | 7.7 | 8.0 | 6.1 | 4.5 | 4.7 |
| Growth | +2,909.9% | +466.0% | +96.0% | +4.1% | −23.8% | −26.5% | +3.7% | ||
| Operating income | −0.8 | −3.3 | −8.6 | −13.1 | −24.5 | −17.7 | −18.7 | −15.6 | −13.5 |
| Net income | −0.8 | −3.3 | −8.3 | −12.6 | −24.4 | −17.6 | −30.2 | −5.9 | −10.3 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.72 | −0.16 | −0.22 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 19.6% | 39.7% | 34.1% | 25.8% | 46.4% | 47.4% | 54.7% | 57.8% |
| Operating margin | n/a | −14,417.4% | −1,236.2% | −331.6% | −316.9% | −220.3% | −305.3% | −345.4% | −288.6% |
| Net margin | n/a | −14,412.2% | −1,194.8% | −319.0% | −316.3% | −218.9% | −492.7% | −130.4% | −221.2% |
| Free cash flow margin | n/a | −11,690.5% | −1,254.7% | −315.3% | −248.6% | −184.6% | −276.1% | −180.5% | −222.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −2.7 | −8.5 | −12.2 | −18.2 | −14.6 | −16.7 | −8.1 | −10.3 |
| Capital expenditure | −0.0 | −0.0 | −0.3 | −0.2 | −1.0 | −0.3 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −0.9 | −2.7 | −8.7 | −12.4 | −19.2 | −14.9 | −16.9 | −8.1 | −10.4 |
| Growth | |||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | −0.1 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.1 | 12.4 | 17.0 | 16.6 | 4.9 | 5.3 | 4.0 | 3.6 | 3.5 |
| Shareholders’ equity | 3.1 | 12.4 | 19.2 | 46.4 | 41.3 | 27.1 | 3.2 | 0.3 | 11.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| −0.8 | −2.7 | −8.5 | −12.2 | −18.2 | −14.6 | −16.7 | −8.1 | −10.3 | |
| Growth | |||||||||
| n/a | 0.0 | 0.0 | 0.2 | 0.5 | 0.8 | 0.8 | n/a | n/a | |
| Investment | |||||||||
| −0.0 | −0.0 | −0.3 | −0.2 | −1.0 | −0.3 | −0.2 | −0.0 | −0.1 | |
| calc | −0.9 | −2.7 | −8.7 | −12.4 | −19.2 | −14.9 | −16.9 | −8.1 | −10.4 |
| Growth | |||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | −0.40 | −0.18 | −0.21 |
| −0.0 | −0.1 | −0.4 | −26.1 | −6.9 | 14.9 | 5.2 | 7.3 | −0.4 | |
| Financing | |||||||||
| 3.7 | 12.1 | 13.5 | 38.0 | 13.5 | 0.1 | 10.2 | 0.5 | 10.5 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | −0.1 | 0.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.