Closing prices at the end of each trading day, from 29 May 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.7 | 3.9 | 7.7 | 8.0 | 6.1 | 4.5 | 4.7 |
| Growth | +2,909.9% | +466.0% | +96.0% | +4.1% | −23.8% | −26.5% | +3.7% | ||
| Operating income | −0.8 | −3.3 | −8.6 | −13.1 | −24.5 | −17.7 | −18.7 | −15.6 | −13.5 |
| Net income | −0.8 | −3.3 | −8.3 | −12.6 | −24.4 | −17.6 | −30.2 | −5.9 | −10.3 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.72 | −0.16 | −0.22 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 19.6% | 39.7% | 34.1% | 25.8% | 46.4% | 47.4% | 54.7% | 57.8% |
| Operating margin | n/a | −14,417.4% | −1,236.2% | −331.6% | −316.9% | −220.3% | −305.3% | −345.4% | −288.6% |
| Net margin | n/a | −14,412.2% | −1,194.8% | −319.0% | −316.3% | −218.9% | −492.7% | −130.4% | −221.2% |
| Free cash flow margin | n/a | −11,690.5% | −1,254.7% | −315.3% | −248.6% | −184.6% | −276.1% | −180.5% | −222.4% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.8 | −2.7 | −8.5 | −12.2 | −18.2 | −14.6 | −16.7 | −8.1 | −10.3 |
| Capital expenditure | −0.0 | −0.0 | −0.3 | −0.2 | −1.0 | −0.3 | −0.2 | −0.0 | −0.1 |
| Free cash flow | −0.9 | −2.7 | −8.7 | −12.4 | −19.2 | −14.9 | −16.9 | −8.1 | −10.4 |
| Growth | |||||||||
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 | −0.1 | 0.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.1 | 12.4 | 17.0 | 16.6 | 4.9 | 5.3 | 4.0 | 3.6 | 3.5 |
| Shareholders’ equity | 3.1 | 12.4 | 19.2 | 46.4 | 41.3 | 27.1 | 3.2 | 0.3 | 11.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | 19.6% | 39.7% | 34.1% | 25.8% | 46.4% | 47.4% | 54.7% | 57.8% | |
| n/a | −14,417.4% | −1,236.2% | −331.6% | −316.9% | −220.3% | −305.3% | −345.4% | −288.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −221.2% | |
| n/a | −14,412.2% | −1,194.8% | −319.0% | −316.3% | −218.9% | −492.7% | −130.4% | −221.2% | |
| n/a | −11,690.5% | −1,254.7% | −315.3% | −248.6% | −184.6% | −276.1% | −180.5% | −222.4% | |
| Spending | |||||||||
| n/a | 3,174.0% | 321.0% | 70.7% | 80.4% | 63.1% | 53.3% | 52.0% | 1.2% | |
| n/a | 11,263.1% | 954.9% | 294.9% | 262.3% | 203.6% | 299.4% | 348.1% | 345.2% | |
| n/a | 61.4% | 36.8% | 6.3% | 12.9% | 3.2% | 3.8% | 0.3% | 2.1% | |
| Returns | |||||||||
| −27.1% | −26.9% | −43.4% | −27.1% | −59.3% | −65.1% | −955.4% | −2,350.0% | −89.9% | |
| −25.5% | −26.1% | −40.8% | −25.8% | −55.3% | −57.6% | −106.0% | −38.9% | −67.0% | |
| Balance and payout | |||||||||
| n/a | 3.1% | 6.0% | 5.0% | 6.7% | 11.5% | 88.9% | 98.3% | 25.5% | |