Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490.8 | 502.7 | 544.5 | 590.0 | 528.0 | 585.2 | 616.5 | 572.8 | 564.2 | 585.2 |
| Growth | +2.4% | +8.3% | +8.4% | −10.5% | +10.8% | +5.4% | −7.1% | −1.5% | +3.7% | |
| Net income | 73.6 | 53.7 | 37.2 | 28.2 | 88.3 | 53.9 | 21.2 | 77.0 | 89.2 | 34.6 |
| Growth | −27.1% | −30.6% | −24.4% | +213.5% | −38.9% | −60.6% | +262.9% | +15.8% | −61.2% | |
| EPS, diluted | 8.38 | 5.99 | 4.05 | 3.54 | 13.23 | 8.47 | 3.60 | 13.14 | 16.21 | 6.88 |
| Growth | −28.5% | −32.4% | −12.6% | +273.7% | −36.0% | −57.5% | +265.0% | +23.4% | −57.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 15.0% | 10.7% | 6.8% | 4.8% | 16.7% | 9.2% | 3.4% | 13.5% | 15.8% | 5.9% |
| Free cash flow margin | 43.3% | 41.5% | 43.1% | 45.7% | 40.8% | 45.5% | 46.3% | 45.4% | 44.4% | 43.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 219.4 | 218.0 | 244.7 | 281.0 | 227.0 | 272.4 | 291.6 | 265.8 | 254.2 | 259.4 |
| Capital expenditure | −6.8 | −9.2 | −9.8 | −11.3 | −11.7 | −6.1 | −5.8 | −5.9 | −3.7 | −3.9 |
| Free cash flow | 212.5 | 208.9 | 234.9 | 269.7 | 215.3 | 266.4 | 285.7 | 259.9 | 250.5 | 255.5 |
| Growth | −1.7% | +12.5% | +14.8% | −20.2% | +23.7% | +7.3% | −9.1% | −3.6% | +2.0% | |
| Buybacks | −5.0 | −4.6 | −74.5 | −197.4 | −102.5 | −111.1 | −14.3 | −36.2 | −54.2 | −132.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.6 | 12.5 | 9.3 | 11.6 | 15.7 | 19.2 | 16.5 | 5.2 | 4.7 | 6.1 |
| Total debt | 295.1 | 244.9 | 251.9 | 451.1 | 405.0 | 697.0 | 598.8 | 498.4 | 447.9 | 587.2 |
| Net cash (debt) | −283.6 | −232.4 | −242.6 | −439.5 | −389.3 | −677.7 | −582.3 | −493.2 | −443.1 | −581.2 |
| Shareholders’ equity | 461.1 | 541.1 | 552.1 | 412.0 | 404.9 | 373.0 | 383.5 | 422.4 | 437.0 | 351.0 |
| Debt to equity | 0.64 | 0.45 | 0.46 | 1.10 | 1.00 | 1.87 | 1.56 | 1.18 | 1.02 | 1.67 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 490.8 | 502.7 | 544.5 | 590.0 | 528.0 | 585.2 | 616.5 | 572.8 | 564.2 | 585.2 | |
| Growth | +2.4% | +8.3% | +8.4% | −10.5% | +10.8% | +5.4% | −7.1% | −1.5% | +3.7% | |
| 244.3 | 269.1 | 288.3 | 347.5 | 304.6 | 300.0 | 279.5 | 268.6 | 240.9 | 301.9 | |
| 105.9 | 49.1 | 73.9 | 34.9 | 111.4 | 65.6 | 27.1 | 99.0 | 111.3 | 45.2 | |
| 38.2 | 47.8 | 16.0 | 6.8 | 23.1 | 11.7 | 5.9 | 22.0 | 22.1 | 10.7 | |
| 73.6 | 53.7 | 37.2 | 28.2 | 88.3 | 53.9 | 21.2 | 77.0 | 89.2 | 34.6 | |
| Growth | −27.1% | −30.6% | −24.4% | +213.5% | −38.9% | −60.6% | +262.9% | +15.8% | −61.2% | |
| Per share | ||||||||||
| 8.45 | 6.11 | 4.14 | 3.66 | 13.59 | 8.88 | 3.69 | 13.40 | 16.45 | 7.00 | |
| 8.38 | 5.99 | 4.05 | 3.54 | 13.23 | 8.47 | 3.60 | 13.14 | 16.21 | 6.88 | |
| Growth | −28.5% | −32.4% | −12.6% | +273.7% | −36.0% | −57.5% | +265.0% | +23.4% | −57.6% | |
| 8.7 | 8.8 | 9.0 | 7.7 | 6.5 | 6.1 | 5.7 | 5.7 | 5.4 | 4.9 | |
| 8.8 | 9.0 | 9.2 | 8.0 | 6.7 | 6.4 | 5.9 | 5.9 | 5.5 | 5.0 | |
| Growth | +2.1% | +2.7% | −13.6% | −16.1% | −4.6% | −7.3% | −0.6% | −6.1% | −8.7% | |