Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490.8 | 502.7 | 544.5 | 590.0 | 528.0 | 585.2 | 616.5 | 572.8 | 564.2 | 585.2 |
| Growth | +2.4% | +8.3% | +8.4% | −10.5% | +10.8% | +5.4% | −7.1% | −1.5% | +3.7% | |
| Net income | 73.6 | 53.7 | 37.2 | 28.2 | 88.3 | 53.9 | 21.2 | 77.0 | 89.2 | 34.6 |
| Growth | −27.1% | −30.6% | −24.4% | +213.5% | −38.9% | −60.6% | +262.9% | +15.8% | −61.2% | |
| EPS, diluted | 8.38 | 5.99 | 4.05 | 3.54 | 13.23 | 8.47 | 3.60 | 13.14 | 16.21 | 6.88 |
| Growth | −28.5% | −32.4% | −12.6% | +273.7% | −36.0% | −57.5% | +265.0% | +23.4% | −57.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 15.0% | 10.7% | 6.8% | 4.8% | 16.7% | 9.2% | 3.4% | 13.5% | 15.8% | 5.9% |
| Free cash flow margin | 43.3% | 41.5% | 43.1% | 45.7% | 40.8% | 45.5% | 46.3% | 45.4% | 44.4% | 43.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 219.4 | 218.0 | 244.7 | 281.0 | 227.0 | 272.4 | 291.6 | 265.8 | 254.2 | 259.4 |
| Capital expenditure | −6.8 | −9.2 | −9.8 | −11.3 | −11.7 | −6.1 | −5.8 | −5.9 | −3.7 | −3.9 |
| Free cash flow | 212.5 | 208.9 | 234.9 | 269.7 | 215.3 | 266.4 | 285.7 | 259.9 | 250.5 | 255.5 |
| Growth | −1.7% | +12.5% | +14.8% | −20.2% | +23.7% | +7.3% | −9.1% | −3.6% | +2.0% | |
| Buybacks | −5.0 | −4.6 | −74.5 | −197.4 | −102.5 | −111.1 | −14.3 | −36.2 | −54.2 | −132.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 11.6 | 12.5 | 9.3 | 11.6 | 15.7 | 19.2 | 16.5 | 5.2 | 4.7 | 6.1 |
| Total debt | 295.1 | 244.9 | 251.9 | 451.1 | 405.0 | 697.0 | 598.8 | 498.4 | 447.9 | 587.2 |
| Net cash (debt) | −283.6 | −232.4 | −242.6 | −439.5 | −389.3 | −677.7 | −582.3 | −493.2 | −443.1 | −581.2 |
| Shareholders’ equity | 461.1 | 541.1 | 552.1 | 412.0 | 404.9 | 373.0 | 383.5 | 422.4 | 437.0 | 351.0 |
| Debt to equity | 0.64 | 0.45 | 0.46 | 1.10 | 1.00 | 1.87 | 1.56 | 1.18 | 1.02 | 1.67 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 11.6 | 12.5 | 9.3 | 11.6 | 15.7 | 19.2 | 16.5 | 5.2 | 4.7 | 6.1 | |
| 24.2 | 22.8 | 25.4 | 24.8 | 25.3 | 24.5 | 23.9 | 22.9 | 19.8 | 17.4 | |
| 6.1 | 7.0 | 7.0 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | |
| 800.6 | 841.0 | 855.0 | 1,030.1 | 954.3 | 1,218.3 | 1,117.3 | 1,056.4 | 1,008.5 | 1,054.1 | |
| Growth | +5.0% | +1.7% | +20.5% | −7.4% | +27.7% | −8.3% | −5.5% | −4.5% | +4.5% | |
| Liabilities | ||||||||||
| 295.1 | 244.9 | 251.9 | 451.1 | 405.0 | 697.0 | 598.8 | 498.4 | 447.9 | 587.2 | |
| calc | 295.1 | 244.9 | 251.9 | 451.1 | 405.0 | 697.0 | 598.8 | 498.4 | 447.9 | 587.2 |
| 339.5 | 299.9 | 302.9 | 618.1 | 549.3 | 845.3 | 732.1 | 631.9 | 571.5 | 703.1 | |
| Equity | ||||||||||
| 344.6 | 391.3 | 354.0 | 184.7 | 149.3 | 92.1 | 97.2 | 138.0 | 170.6 | 71.6 | |
| 461.1 | 541.1 | 552.1 | 412.0 | 404.9 | 373.0 | 383.5 | 422.4 | 437.0 | 351.0 | |
| Growth | +17.4% | +2.0% | −25.4% | −1.7% | −7.9% | +2.8% | +10.1% | +3.4% | −19.7% | |
| Per share and net cash | ||||||||||
| calc | −283.6 | −232.4 | −242.6 | −439.5 | −389.3 | −677.7 | −582.3 | −493.2 | −443.1 | −581.2 |
| 8.8 | 9.1 | 9.3 | 7.8 | 6.8 | 6.3 | 6.2 | 5.9 | 5.4 | 4.7 | |
| calc | 52.50 | 59.34 | 59.47 | 52.76 | 59.50 | 58.76 | 61.55 | 71.13 | 81.32 | 75.38 |
Lines marked calc are worked out here from filed figures; point at one for how.