Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −2.1 | −2.7 | −2.9 | −1.8 | −2.0 | −3.7 | −5.0 | −3.3 | −6.9 | −3.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 |
| Growth | +0.0% | −33.3% | +100.0% | −50.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.2 | −2.3 | −2.1 | −2.0 | −2.4 | −3.9 | −3.3 | −2.5 | −4.7 | −3.4 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −0.1 |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −4.7 | −3.4 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.6 | 0.4 | 3.0 | 1.6 | 28.6 | 30.7 | 1.3 | 26.0 | 14.2 | 22.3 |
| Shareholders’ equity | 45.4 | 44.5 | 46.3 | 50.0 | 82.6 | 112.1 | 109.7 | 139.4 | 189.6 | 193.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.6 | 0.4 | 3.0 | 1.6 | 28.6 | 30.7 | 1.3 | 26.0 | 14.2 | 22.3 | |
| n/a | n/a | n/a | n/a | n/a | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 | |
| 46.1 | 45.2 | 46.9 | 50.5 | 83.8 | 115.5 | 114.4 | 143.9 | 192.8 | 195.9 | |
| Growth | −1.9% | +3.7% | +7.6% | +66.1% | +37.8% | −1.0% | +25.8% | +34.0% | +1.6% | |
| Liabilities | ||||||||||
| 0.7 | 0.7 | 0.6 | 0.5 | 1.2 | 3.4 | 4.6 | 4.5 | 3.2 | 2.7 | |
| Equity | ||||||||||
| −93.6 | −96.2 | −99.1 | −100.9 | −102.9 | −106.6 | −111.6 | −114.9 | −121.9 | −125.0 | |
| 45.4 | 44.5 | 46.3 | 50.0 | 82.6 | 112.1 | 109.7 | 139.4 | 189.6 | 193.2 | |
| Growth | −1.9% | +3.9% | +8.0% | +65.3% | +35.6% | −2.1% | +27.1% | +36.0% | +1.9% | |
| Per share and net cash | ||||||||||
| n/a | 96.7 | 100.8 | 107.6 | 135.6 | 151.4 | 151.6 | 166.1 | 200.0 | 202.3 | |
| calc | n/a | 0.46 | 0.46 | 0.46 | 0.61 | 0.74 | 0.72 | 0.84 | 0.95 | 0.95 |
Lines marked calc are worked out here from filed figures; point at one for how.