Closing prices at the end of each trading day, from 1 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 5.7 | 10.1 | 7.4 | 11.1 |
| Growth | +75.2% | −25.9% | +48.8% | |
| Operating income | 3.1 | 2.9 | −10.7 | −14.5 |
| Net income | 3.1 | 2.5 | −12.0 | −15.2 |
| Growth | −19.0% | −579.4% | ||
| EPS, diluted | 0.09 | 0.04 | −0.29 | −0.31 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating margin | 53.4% | 29.3% | −143.0% | −131.1% |
| Net margin | 53.7% | 24.8% | −160.7% | −136.7% |
| Free cash flow margin | 208.5% | −21.0% | 4.6% | −66.6% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 12.0 | −1.8 | 0.4 | −7.1 |
| Capital expenditure | −0.0 | −0.3 | −0.0 | −0.3 |
| Free cash flow | 12.0 | −2.1 | 0.3 | −7.4 |
| Growth | −117.6% | −2,232.7% | ||
| Buybacks | 0.0 | −6.0 | 0.0 | 0.0 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 19.1 | 8.4 | 10.6 | 10.4 |
| Shareholders’ equity | 14.2 | 10.7 | 12.8 | 21.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024† 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Assets | ||||
| 19.1 | 4.9 | 7.7 | 10.4 | |
| n/a | 0.2 | 0.1 | 0.3 | |
| n/a | 3.5 | 2.9 | n/a | |
| n/a | 32.7 | 30.7 | 54.7 | |
| Growth | −6.0% | +77.9% | ||
| Liabilities | ||||
| n/a | 21.9 | 18.0 | 32.9 | |
| Equity | ||||
| n/a | 2.9 | −9.1 | −24.3 | |
| 14.2 | 10.7 | 12.8 | 21.7 | |
| Growth | −24.1% | +18.9% | +70.2% | |
| Per share and net cash | ||||
| 77.0 | 41.0 | 48.2 | 48.2 | |
| calc | 0.18 | 0.26 | 0.26 | 0.45 |
† The number of shares outstanding jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.