Closing prices at the end of each trading day, from 1 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Revenue | 5.7 | 10.1 | 7.4 | 11.1 |
| Growth | +75.2% | −25.9% | +48.8% | |
| Operating income | 3.1 | 2.9 | −10.7 | −14.5 |
| Net income | 3.1 | 2.5 | −12.0 | −15.2 |
| Growth | −19.0% | −579.4% | ||
| EPS, diluted | 0.09 | 0.04 | −0.29 | −0.31 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating margin | 53.4% | 29.3% | −143.0% | −131.1% |
| Net margin | 53.7% | 24.8% | −160.7% | −136.7% |
| Free cash flow margin | 208.5% | −21.0% | 4.6% | −66.6% |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Operating cash flow | 12.0 | −1.8 | 0.4 | −7.1 |
| Capital expenditure | −0.0 | −0.3 | −0.0 | −0.3 |
| Free cash flow | 12.0 | −2.1 | 0.3 | −7.4 |
| Growth | −117.6% | −2,232.7% | ||
| Buybacks | 0.0 | −6.0 | 0.0 | 0.0 |
| FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|
| Cash and securities | 19.1 | 8.4 | 10.6 | 10.4 |
| Shareholders’ equity | 14.2 | 10.7 | 12.8 | 21.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|
| Margins | ||||
| 53.4% | 29.3% | −143.0% | −131.1% | |
| 66.1% | 29.2% | −158.6% | −136.7% | |
| 53.7% | 24.8% | −160.7% | −136.7% | |
| 208.5% | −21.0% | 4.6% | −66.6% | |
| Spending | ||||
| 0.0% | 0.0% | 5.7% | 6.6% | |
| 0.1% | 2.6% | 0.2% | 2.9% | |
| 18.8% | 15.0% | n/a | n/a | |
| Returns | ||||
| 21.8% | 23.2% | −93.7% | −69.7% | |
| n/a | 7.6% | −39.0% | −27.7% | |
| Balance and payout | ||||
| n/a | 67.1% | 58.4% | 60.3% | |
| 0.0% | n/a | 0.0% | n/a | |