Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 0.14 | 0.15 | 0.16 | 0.17 | 0.21 | 0.22 | 0.22 | 0.25 | 0.27 |
| Growth | +9.7% | +5.9% | +5.4% | +21.8% | +5.1% | +1.3% | +13.7% | +5.9% | ||
| Net income | 0.21 | 0.26 | 0.34 | 0.36 | 0.29 | 0.47 | 0.51 | 0.62 | 0.70 | 0.82 |
| Growth | +24.6% | +33.2% | +3.7% | −17.6% | +59.1% | +9.3% | +22.2% | +11.6% | +18.5% | |
| EPS, diluted | 3.66 | 4.40 | 5.86 | 6.03 | 4.68 | 7.58 | 8.02 | 9.58 | 10.31 | 11.40 |
| Growth | +20.2% | +33.2% | +2.9% | −22.4% | +62.0% | +5.8% | +19.5% | +7.6% | +10.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | n/a | 185.4% | 225.0% | 220.3% | 172.2% | 225.0% | 234.1% | 282.4% | 277.2% | 310.1% |
| Free cash flow margin | n/a | 246.4% | 202.5% | 113.9% | −342.2% | 518.3% | 607.0% | 316.6% | 253.5% | 323.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.31 | 0.40 | 0.38 | 0.27 | −0.52 | 1.13 | 1.38 | 0.74 | 0.72 | 0.91 |
| Capital expenditure | −0.03 | −0.06 | −0.07 | −0.08 | −0.06 | −0.06 | −0.05 | −0.05 | −0.09 | −0.05 |
| Free cash flow | 0.28 | 0.34 | 0.31 | 0.18 | −0.58 | 1.07 | 1.32 | 0.70 | 0.64 | 0.86 |
| Growth | +23.6% | −9.8% | −40.4% | −416.4% | +23.1% | −47.2% | −8.9% | +35.4% | ||
| Buybacks | −0.00 | −0.00 | 0.00 | 0.00 | −0.09 | −0.01 | 0.00 | 0.00 | n/a | n/a |
| Dividends paid | −0.04 | −0.04 | −0.05 | −0.07 | −0.09 | −0.10 | −0.11 | −0.13 | −0.14 | −0.17 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.27 | 0.28 | 0.39 | 0.29 | 0.32 | 0.41 | 0.49 | 0.42 | 0.46 | 0.47 |
| Shareholders’ equity | 2.70 | 2.98 | 3.27 | 3.69 | 4.12 | 4.50 | 4.80 | 5.40 | 6.34 | 7.26 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | 0.14 | 0.15 | 0.16 | 0.17 | 0.21 | 0.22 | 0.22 | 0.25 | 0.27 | |
| Growth | +9.7% | +5.9% | +5.4% | +21.8% | +5.1% | +1.3% | +13.7% | +5.9% | ||
| 0.33 | 0.39 | 0.46 | 0.48 | 0.39 | 0.64 | 0.70 | 0.85 | 0.95 | 1.12 | |
| 0.12 | 0.13 | 0.12 | 0.12 | 0.10 | 0.17 | 0.19 | 0.22 | 0.25 | 0.29 | |
| 0.21 | 0.26 | 0.34 | 0.36 | 0.29 | 0.47 | 0.51 | 0.62 | 0.70 | 0.82 | |
| Growth | +24.6% | +33.2% | +3.7% | −17.6% | +59.1% | +9.3% | +22.2% | +11.6% | +18.5% | |
| Per share | ||||||||||
| 3.83 | 4.53 | 5.95 | 6.11 | 4.72 | 7.69 | 8.14 | 9.72 | 10.47 | 11.57 | |
| 3.66 | 4.40 | 5.86 | 6.03 | 4.68 | 7.58 | 8.02 | 9.58 | 10.31 | 11.40 | |
| Growth | +20.2% | +33.2% | +2.9% | −22.4% | +62.0% | +5.8% | +19.5% | +7.6% | +10.6% | |
| 50.3 | 54.7 | 56.3 | 56.9 | 57.5 | 57.0 | 59.2 | 61.1 | 63.7 | 66.9 | |
| 54.3 | 56.7 | 57.2 | 57.6 | 58.0 | 57.8 | 60.1 | 62.1 | 64.7 | 67.9 | |
| Growth | +4.4% | +0.9% | +0.7% | +0.7% | −0.4% | +4.0% | +3.3% | +4.2% | +4.9% | |