Closing prices at the end of each trading day, from 22 Aug 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Operating income | n/a | n/a | −36.0 | −6.3 | −11.2 | n/a | n/a | n/a | n/a | n/a |
| Net income | −19.6 | −19.3 | −35.7 | −10.6 | −23.6 | −16.1 | −11.1 | −7.8 | −12.7 | −27.3 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.58 | −0.49 | −0.25 | −0.15 | −0.22 | −0.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −12.3 | −11.6 | −11.6 | −10.0 | −15.2 | −16.9 | −13.2 | −11.4 | −5.8 | −9.9 |
| Capital expenditure | −0.0 | −0.1 | n/a | n/a | −0.1 | −3.4 | −52.8 | −58.3 | −6.1 | −11.7 |
| Free cash flow | −12.3 | −11.7 | n/a | n/a | −15.3 | −20.3 | −66.0 | −69.7 | −12.0 | −21.6 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 3.3 | 4.1 | 1.6 | 1.9 | 50.3 | 115.3 | 75.2 | 10.9 | 4.3 | 48.6 |
| Shareholders’ equity | 43.0 | 41.1 | 20.8 | 17.1 | 57.5 | 126.2 | 142.0 | 140.4 | 133.1 | 181.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 1.1 | 2.9 | 1.2 | 1.1 | |
| 7.7 | 6.6 | 7.0 | 4.5 | 5.7 | 8.9 | 9.9 | 9.8 | 10.0 | 12.4 | |
| n/a | n/a | −36.0 | −6.3 | −11.2 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| −19.6 | −19.3 | −35.7 | −6.0 | −13.9 | −16.1 | −11.1 | −7.8 | −12.7 | −27.3 | |
| −19.6 | −19.3 | −35.7 | −10.6 | −23.6 | −16.1 | −11.1 | −7.8 | −12.7 | −27.3 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.58 | −0.49 | −0.25 | −0.15 | −0.22 | −0.32 | |
| n/a | n/a | n/a | n/a | −1.58 | −0.49 | −0.25 | −0.15 | −0.22 | −0.32 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 8.8 | 32.7 | 44.9 | 52.0 | 58.5 | 86.0 | |
| n/a | n/a | n/a | n/a | 8.8 | 32.7 | 44.9 | 52.0 | 58.5 | 86.0 | |
| Growth | +271.1% | +37.5% | +15.9% | +12.5% | +47.0% | |||||
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.