Closing prices at the end of each trading day, from 1 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 11.3 | 15.3 | 15.5 | 13.4 |
| Growth | +35.3% | +1.4% | −13.7% | |
| Operating income | 0.2 | 2.2 | 1.4 | −2.9 |
| Net income | −0.0 | 1.5 | 1.0 | −3.3 |
| Growth | −36.2% | −441.5% | ||
| EPS, diluted | 0.00 | 0.27 | 0.18 | −0.53 |
| Growth | −33.3% | −394.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 12.5% | 20.2% | 18.6% | 8.8% |
| Operating margin | 2.1% | 14.5% | 9.0% | −21.4% |
| Net margin | −0.0% | 9.9% | 6.2% | −24.5% |
| Free cash flow margin | n/a | n/a | 4.5% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.0 | −0.8 | 0.8 | −1.1 |
| Capital expenditure | n/a | n/a | −0.1 | n/a |
| Free cash flow | n/a | n/a | 0.7 | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Total debt | n/a | n/a | n/a | 0.8 |
| Shareholders’ equity | 0.9 | 3.0 | 4.4 | 4.8 |
| Debt to equity | n/a | n/a | n/a | 0.16 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Assets | ||||
| n/a | 1.4 | 2.1 | 2.7 | |
| n/a | 0.0 | 0.0 | 0.2 | |
| n/a | 0.2 | 0.1 | 0.7 | |
| n/a | 9.4 | 11.8 | 13.7 | |
| Growth | +25.1% | +15.9% | ||
| Liabilities | ||||
| n/a | n/a | n/a | 0.8 | |
| calc | n/a | n/a | n/a | 0.8 |
| n/a | 6.4 | 7.4 | 8.9 | |
| Equity | ||||
| n/a | 0.7 | 1.5 | −1.8 | |
| 0.9 | 3.0 | 4.4 | 4.8 | |
| Growth | +223.6% | +43.9% | +8.6% | |
| Per share and net cash | ||||
| n/a | 5.5 | 5.5 | 6.9 | |
| calc | n/a | 0.55 | 0.80 | 0.69 |
Lines marked calc are worked out here from filed figures; point at one for how.