Closing prices at the end of each trading day, from 1 Apr 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 11.3 | 15.3 | 15.5 | 13.4 |
| Growth | +35.3% | +1.4% | −13.7% | |
| Operating income | 0.2 | 2.2 | 1.4 | −2.9 |
| Net income | −0.0 | 1.5 | 1.0 | −3.3 |
| Growth | −36.2% | −441.5% | ||
| EPS, diluted | 0.00 | 0.27 | 0.18 | −0.53 |
| Growth | −33.3% | −394.4% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 12.5% | 20.2% | 18.6% | 8.8% |
| Operating margin | 2.1% | 14.5% | 9.0% | −21.4% |
| Net margin | −0.0% | 9.9% | 6.2% | −24.5% |
| Free cash flow margin | n/a | n/a | 4.5% | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 1.0 | −0.8 | 0.8 | −1.1 |
| Capital expenditure | n/a | n/a | −0.1 | n/a |
| Free cash flow | n/a | n/a | 0.7 | n/a |
| Growth |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Total debt | n/a | n/a | n/a | 0.8 |
| Shareholders’ equity | 0.9 | 3.0 | 4.4 | 4.8 |
| Debt to equity | n/a | n/a | n/a | 0.16 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|
| Margins | ||||
| 12.5% | 20.2% | 18.6% | 8.8% | |
| 2.1% | 14.5% | 9.0% | −21.4% | |
| −0.0% | 13.2% | 8.7% | −22.4% | |
| −0.0% | 9.9% | 6.2% | −24.5% | |
| n/a | n/a | 4.5% | n/a | |
| Spending | ||||
| 9.2% | 4.7% | 5.1% | 29.9% | |
| n/a | n/a | 0.8% | n/a | |
| n/a | 25.3% | 28.3% | n/a | |
| Returns | ||||
| −0.4% | 49.6% | 22.0% | −69.1% | |
| n/a | 16.0% | 8.1% | −24.0% | |
| Balance and payout | ||||
| n/a | n/a | n/a | 0.16 | |
| n/a | 67.8% | 62.9% | 65.3% | |