InsiderClue
Stocks · Real estate · Real Estate Investment Trusts

Weyerhaeuser

WY Clue Score40
United States Fiscal year ends December CIK 0000106535
$19.10 -0.37% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $19.10 −48.74% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue6.37Operating income0.82Net income1.03EPS, diluted1.39Fiscal year 2017Revenue7.20 +13.1%Operating income1.13Net income0.58 −43.3%EPS, diluted0.77 −44.6%Fiscal year 2018Revenue7.48 +3.9%Operating income1.39Net income0.75 +28.5%EPS, diluted0.99 +28.6%Fiscal year 2019Revenue6.55 −12.3%Operating income0.65Net income−0.08 −110.2%EPS, diluted−0.10 −110.1%Fiscal year 2020Revenue7.53 +14.9%Operating income1.71Net income0.80EPS, diluted1.07Fiscal year 2021Revenue10.20 +35.4%Operating income3.64Net income2.61 +227.1%EPS, diluted3.47 +224.3%Fiscal year 2022Revenue10.18 −0.2%Operating income3.08Net income1.88 −27.9%EPS, diluted2.53 −27.1%Fiscal year 2023Revenue7.67 −24.6%Operating income1.19Net income0.84 −55.4%EPS, diluted1.15 −54.5%Fiscal year 2024Revenue7.12 −7.2%Operating income0.69Net income0.40 −52.8%EPS, diluted0.54 −53.0%Fiscal year 2025Revenue6.91 −3.1%Operating income0.73Net income0.32 −18.2%EPS, diluted0.45 −16.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 6.37 7.20 7.48 6.55 7.53 10.20 10.18 7.67 7.12 6.91
Growth +13.1% +3.9% −12.3% +14.9% +35.4% −0.2% −24.6% −7.2% −3.1%
Operating income 0.82 1.13 1.39 0.65 1.71 3.64 3.08 1.19 0.69 0.73
Net income 1.03 0.58 0.75 −0.08 0.80 2.61 1.88 0.84 0.40 0.32
Growth −43.3% +28.5% −110.2% +227.1% −27.9% −55.4% −52.8% −18.2%
EPS, diluted 1.39 0.77 0.99 −0.10 1.07 3.47 2.53 1.15 0.54 0.45
Growth −44.6% +28.6% −110.1% +224.3% −27.1% −54.5% −53.0% −16.7%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin21.8%Operating margin12.9%Net margin16.1%Free cash flow margin4.5%Fiscal year 2017Gross margin26.4%Operating margin15.7%Net margin8.1%Free cash flow margin11.7%Fiscal year 2018Gross margin25.2%Operating margin18.6%Net margin10.0%Free cash flow margin10.0%Fiscal year 2019Gross margin17.4%Operating margin9.9%Net margin−1.2%Fiscal year 2020Gross margin27.7%Operating margin22.7%Net margin10.6%Fiscal year 2021Gross margin40.2%Operating margin35.7%Net margin25.6%Fiscal year 2022Gross margin35.5%Operating margin30.2%Net margin18.5%Fiscal year 2023Gross margin21.9%Operating margin15.5%Net margin10.9%Fiscal year 2024Gross margin18.4%Operating margin9.6%Net margin5.6%Fiscal year 2025Gross margin14.8%Operating margin10.6%Net margin4.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 21.8% 26.4% 25.2% 17.4% 27.7% 40.2% 35.5% 21.9% 18.4% 14.8%
Operating margin 12.9% 15.7% 18.6% 9.9% 22.7% 35.7% 30.2% 15.5% 9.6% 10.6%
Net margin 16.1% 8.1% 10.0% −1.2% 10.6% 25.6% 18.5% 10.9% 5.6% 4.7%
Free cash flow margin 4.5% 11.7% 10.0% n/a n/a n/a n/a n/a n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.74Capital expenditure−0.45Free cash flow0.28Buybacks−2.00Dividends paid−0.93Fiscal year 2017Operating cash flow1.20Capital expenditure−0.36Free cash flow0.84 +196.8%Buybacks0.00Dividends paid−0.94Fiscal year 2018Operating cash flow1.11Capital expenditure−0.37Free cash flow0.74 −11.7%Buybacks−0.37Dividends paid−1.00Fiscal year 2019Operating cash flow0.97Buybacks−0.06Dividends paid−1.01Fiscal year 2020Operating cash flow1.53Buybacks0.00Dividends paid−0.38Fiscal year 2021Operating cash flow3.16Buybacks−0.10Dividends paid−0.88Fiscal year 2022Operating cash flow2.83Buybacks−0.54Dividends paid−1.62Fiscal year 2023Operating cash flow1.43Buybacks−0.13Dividends paid−1.22Fiscal year 2024Operating cash flow1.01Buybacks−0.15Dividends paid−0.68Fiscal year 2025Operating cash flow0.56Buybacks−0.16Dividends paid−0.61
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.74 1.20 1.11 0.97 1.53 3.16 2.83 1.43 1.01 0.56
Capital expenditure −0.45 −0.36 −0.37 n/a n/a n/a n/a n/a n/a n/a
Free cash flow 0.28 0.84 0.74 n/a n/a n/a n/a n/a n/a n/a
Growth +196.8% −11.7%
Buybacks −2.00 0.00 −0.37 −0.06 0.00 −0.10 −0.54 −0.13 −0.15 −0.16
Dividends paid −0.93 −0.94 −1.00 −1.01 −0.38 −0.88 −1.62 −1.22 −0.68 −0.61

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.68Total debt6.61Net cash (debt)−5.93Shareholders’ equity9.18Debt to equity0.72Fiscal year 2017Cash0.82Total debt5.99Net cash (debt)−5.17Shareholders’ equity8.90Debt to equity0.67Fiscal year 2018Cash0.33Total debt5.92Net cash (debt)−5.59Shareholders’ equity9.05Debt to equity0.65Fiscal year 2019Cash0.14Total debt6.15Net cash (debt)−6.01Shareholders’ equity8.18Debt to equity0.75Fiscal year 2020Cash0.50Total debt5.48Net cash (debt)−4.98Shareholders’ equity8.73Debt to equity0.63Fiscal year 2021Cash1.88Total debt5.10Net cash (debt)−3.22Shareholders’ equity10.77Debt to equity0.47Fiscal year 2022Cash1.58Total debt5.05Net cash (debt)−3.47Shareholders’ equity10.75Debt to equity0.47Fiscal year 2023Cash1.16Total debt5.07Net cash (debt)−3.91Shareholders’ equity10.24Debt to equity0.50Fiscal year 2024Cash0.68Total debt5.08Net cash (debt)−4.39Shareholders’ equity9.72Debt to equity0.52Fiscal year 2025Cash0.46Total debt5.57Net cash (debt)−5.11Shareholders’ equity9.43Debt to equity0.59
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.68 0.82 0.33 0.14 0.50 1.88 1.58 1.16 0.68 0.46
Total debt 6.61 5.99 5.92 6.15 5.48 5.10 5.05 5.07 5.08 5.57
Net cash (debt) −5.93 −5.17 −5.59 −6.01 −4.98 −3.22 −3.47 −3.91 −4.39 −5.11
Shareholders’ equity 9.18 8.90 9.05 8.18 8.73 10.77 10.75 10.24 9.72 9.43
Debt to equity 0.72 0.67 0.65 0.75 0.63 0.47 0.47 0.50 0.52 0.59

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
6.37 7.20 7.48 6.55 7.53 10.20 10.18 7.67 7.12 6.91
Growth +13.1% +3.9% −12.3% +14.9% +35.4% −0.2% −24.6% −7.2% −3.1%
4.98 5.30 5.59 5.41 5.45 6.10 6.56 5.99 5.81 5.88
1.39 1.90 1.88 1.14 2.09 4.10 3.62 1.68 1.31 1.03
Growth +37.0% −0.7% −39.4% +82.6% +96.5% −11.7% −53.5% −21.9% −21.9%
0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
0.34 0.31 0.32 0.35 0.35 0.40 0.40 0.43 0.48 0.45
0.82 1.13 1.39 0.65 1.71 3.64 3.08 1.19 0.69 0.73
Growth +37.6% +23.3% −53.3% +162.7% +113.0% −15.5% −61.5% −42.2% +6.7%
0.50 0.72 0.81 −0.21 0.98 3.32 2.31 0.94 0.43 0.26
0.09 0.13 0.06 −0.14 0.19 0.71 0.43 0.10 0.03 −0.06
1.03 0.58 0.75 −0.08 0.80 2.61 1.88 0.84 0.40 0.32
Growth −43.3% +28.5% −110.2% +227.1% −27.9% −55.4% −52.8% −18.2%
Per share
1.40 0.77 0.99 −0.10 1.07 3.48 2.53 1.15 0.54 0.45
1.39 0.77 0.99 −0.10 1.07 3.47 2.53 1.15 0.54 0.45
Growth −44.6% +28.6% −110.1% +224.3% −27.1% −54.5% −53.0% −16.7%
718.6 753.1 754.6 745.9 746.9 749.5 741.9 731.7 728.4 723.2
722.4 756.7 756.8 745.9 747.9 751.0 743.0 732.2 729.0 723.6
Growth +4.7% +0.0% −1.4% +0.3% +0.4% −1.1% −1.4% −0.4% −0.7%

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 1.7% a year over five years, and earnings per share fell 15.9% a year.
  • The diluted share count fell 3.3% in five years, so buybacks did some of the work per share.
  • Operating margin is down 12.1 points on five years ago, at 10.6%.
  • A net loss in 1 of 10 years on file.