Closing prices at the end of each trading day, from 7 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2024 | FY2025 | |
|---|---|---|
| Revenue | 47.6 | 79.2 |
| Growth | +66.2% | |
| Operating income | 0.6 | −26.8 |
| Net income | 1.4 | −24.7 |
| Growth | −1,901.9% | |
| EPS, diluted | 0.05 | −0.78 |
| Growth | −1,660.0% |
| FY2024 | FY2025 | |
|---|---|---|
| Gross margin | 56.4% | 60.2% |
| Operating margin | 1.3% | −33.9% |
| Net margin | 2.9% | −31.2% |
| Free cash flow margin | −126.5% | −281.4% |
| FY2024 | FY2025 | |
|---|---|---|
| Operating cash flow | 18.7 | 45.7 |
| Capital expenditure | −79.0 | −268.4 |
| Free cash flow | −60.3 | −222.7 |
| Growth |
| FY2024 | FY2025 | |
|---|---|---|
| Cash | 11.7 | 114.4 |
| Shareholders’ equity | 169.7 | 482.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|
| Assets | ||
| 11.7 | 114.4 | |
| 5.3 | 23.9 | |
| 89.2 | 336.6 | |
| 19.4 | 20.1 | |
| 229.1 | 651.4 | |
| Growth | +184.3% | |
| Liabilities | ||
| 59.4 | 168.9 | |
| Equity | ||
| 0.1 | −24.5 | |
| 169.7 | 482.5 | |
| Growth | +184.3% | |
| Per share and net cash | ||
| 27.0 | 38.3 | |
| calc | 6.28 | 12.58 |
Lines marked calc are worked out here from filed figures; point at one for how.