Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 7.7 | 1.4 | 0.9 | n/a | n/a | 1.2 | 3.7 | 7.7 |
| Growth | −82.0% | −37.2% | +219.7% | +107.3% | ||||||
| Operating income | −11.1 | 9.9 | −3.1 | −18.1 | −22.2 | −40.7 | −52.1 | −63.0 | −44.5 | −29.0 |
| Net income | −18.0 | −10.7 | −6.6 | −19.9 | −22.9 | −43.2 | −55.8 | −60.2 | −46.6 | −33.2 |
| Growth | ||||||||||
| EPS, diluted | −3.01 | n/a | −0.77 | n/a | n/a | n/a | −1.86 | −1.82 | −13.77 | −4.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −112.8% | −44.9% | 3.3% |
| Operating margin | n/a | n/a | −39.6% | −1,305.1% | −2,544.6% | n/a | n/a | −5,436.2% | −1,202.1% | −378.2% |
| Net margin | n/a | n/a | −84.9% | −1,434.6% | −2,620.3% | n/a | n/a | −5,197.8% | −1,258.4% | −433.0% |
| Free cash flow margin | n/a | n/a | 16.6% | −1,100.2% | −2,351.5% | n/a | n/a | −5,328.6% | −1,190.3% | −249.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.1 | −8.7 | 1.3 | −15.3 | −19.6 | −23.1 | −33.0 | −56.0 | −38.2 | −18.1 |
| Capital expenditure | −0.2 | −0.2 | −0.1 | −0.0 | −0.9 | −1.4 | −3.9 | −5.7 | −5.9 | −1.0 |
| Free cash flow | −7.4 | −8.9 | 1.3 | −15.3 | −20.5 | −24.5 | −36.9 | −61.8 | −44.1 | −19.2 |
| Growth | −1,290.6% | |||||||||
| Buybacks | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.2 | 0.7 | 1.3 | 19.8 | 34.6 | 80.2 | 29.2 | 11.4 | 4.7 | 6.7 |
| Total debt | n/a | n/a | n/a | n/a | 5.0 | 0.2 | 0.2 | 17.5 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 29.6 | 80.0 | 29.0 | −6.1 | n/a | n/a |
| Shareholders’ equity | −8.4 | 1.5 | 4.0 | 18.1 | 30.5 | 72.7 | 37.9 | 25.0 | 13.6 | 6.1 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.16 | 0.00 | 0.01 | 0.70 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023† 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025† 31 Mar 2025 | FY2026† 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| n/a | n/a | n/a | 7.7 | 1.4 | 0.9 | n/a | n/a | 1.2 | 3.7 | 7.7 | |
| Growth | −82.0% | −37.2% | +219.7% | +107.3% | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.6 | 2.5 | 5.4 | 7.4 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.6 | −1.3 | −1.7 | 0.3 | |
| Growth | |||||||||||
| 0.7 | 4.4 | 4.6 | 3.9 | 10.6 | 12.6 | 11.8 | 16.8 | 24.4 | 16.9 | 10.2 | |
| 1.0 | 6.6 | 5.3 | 6.9 | 8.9 | 10.5 | 18.4 | 34.7 | 37.3 | 26.0 | 19.1 | |
| −2.3 | −11.1 | 9.9 | −3.1 | −18.1 | −22.2 | −40.7 | −52.1 | −63.0 | −44.5 | −29.0 | |
| Growth | −130.8% | ||||||||||
| −3.7 | −18.0 | n/a | −6.6 | −20.1 | −22.9 | −44.1 | −59.4 | −64.3 | −48.5 | −34.3 | |
| 0.0 | n/a | n/a | n/a | −0.2 | n/a | n/a | n/a | n/a | n/a | n/a | |
| −3.7 | −18.0 | −10.7 | −6.6 | −19.9 | −22.9 | −43.2 | −55.8 | −60.2 | −46.6 | −33.2 | |
| Growth | |||||||||||
| Per share | |||||||||||
| −2.69 | −3.01 | n/a | −0.77 | n/a | −1.27 | −1.68 | −1.86 | −1.82 | −13.77 | −4.01 | |
| −2.69 | −3.01 | n/a | −0.77 | n/a | n/a | n/a | −1.86 | −1.82 | −13.77 | −4.01 | |
| Growth | |||||||||||
| 1.4 | 6.0 | n/a | 8.5 | n/a | 18,005 | 25.7 | 30.0 | 33.2 | 3.4 | 8.3 | |
| 1.4 | 6.0 | n/a | 8.5 | n/a | n/a | n/a | 30.0 | 33.2 | 3.4 | 8.3 | |
| Growth | +314.4% | +10.6% | −89.8% | +145.2% | |||||||
† The diluted share count jumps at 2017 and 2023 and 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.