Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 7.7 | 1.4 | 0.9 | n/a | n/a | 1.2 | 3.7 | 7.7 |
| Growth | −82.0% | −37.2% | +219.7% | +107.3% | ||||||
| Operating income | −11.1 | 9.9 | −3.1 | −18.1 | −22.2 | −40.7 | −52.1 | −63.0 | −44.5 | −29.0 |
| Net income | −18.0 | −10.7 | −6.6 | −19.9 | −22.9 | −43.2 | −55.8 | −60.2 | −46.6 | −33.2 |
| Growth | ||||||||||
| EPS, diluted | −3.01 | n/a | −0.77 | n/a | n/a | n/a | −1.86 | −1.82 | −13.77 | −4.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −112.8% | −44.9% | 3.3% |
| Operating margin | n/a | n/a | −39.6% | −1,305.1% | −2,544.6% | n/a | n/a | −5,436.2% | −1,202.1% | −378.2% |
| Net margin | n/a | n/a | −84.9% | −1,434.6% | −2,620.3% | n/a | n/a | −5,197.8% | −1,258.4% | −433.0% |
| Free cash flow margin | n/a | n/a | 16.6% | −1,100.2% | −2,351.5% | n/a | n/a | −5,328.6% | −1,190.3% | −249.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.1 | −8.7 | 1.3 | −15.3 | −19.6 | −23.1 | −33.0 | −56.0 | −38.2 | −18.1 |
| Capital expenditure | −0.2 | −0.2 | −0.1 | −0.0 | −0.9 | −1.4 | −3.9 | −5.7 | −5.9 | −1.0 |
| Free cash flow | −7.4 | −8.9 | 1.3 | −15.3 | −20.5 | −24.5 | −36.9 | −61.8 | −44.1 | −19.2 |
| Growth | −1,290.6% | |||||||||
| Buybacks | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.2 | 0.7 | 1.3 | 19.8 | 34.6 | 80.2 | 29.2 | 11.4 | 4.7 | 6.7 |
| Total debt | n/a | n/a | n/a | n/a | 5.0 | 0.2 | 0.2 | 17.5 | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | n/a | 29.6 | 80.0 | 29.0 | −6.1 | n/a | n/a |
| Shareholders’ equity | −8.4 | 1.5 | 4.0 | 18.1 | 30.5 | 72.7 | 37.9 | 25.0 | 13.6 | 6.1 |
| Debt to equity | n/a | n/a | n/a | n/a | 0.16 | 0.00 | 0.01 | 0.70 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −112.8% | −44.9% | 3.3% | |
| n/a | n/a | n/a | −39.6% | −1,305.1% | −2,544.6% | n/a | n/a | −5,436.2% | −1,202.1% | −378.2% | |
| n/a | n/a | n/a | −85.3% | −1,445.7% | −2,620.3% | n/a | n/a | −5,547.5% | −1,308.5% | −447.1% | |
| n/a | n/a | n/a | −84.9% | −1,434.6% | −2,620.3% | n/a | n/a | −5,197.8% | −1,258.4% | −433.0% | |
| n/a | n/a | n/a | 16.6% | −1,100.2% | −2,351.5% | n/a | n/a | −5,328.6% | −1,190.3% | −249.6% | |
| Spending | |||||||||||
| n/a | n/a | n/a | 50.9% | 766.1% | 1,445.4% | n/a | n/a | 2,102.1% | 455.0% | 133.4% | |
| n/a | n/a | n/a | 88.7% | 639.0% | 1,199.1% | n/a | n/a | 3,221.5% | 702.2% | 248.1% | |
| n/a | n/a | n/a | 0.7% | 3.1% | 101.9% | n/a | n/a | 495.7% | 158.8% | 13.3% | |
| Returns | |||||||||||
| n/a | n/a | −693.9% | −162.9% | −110.2% | −75.1% | −59.4% | −147.2% | −240.5% | −343.3% | −542.8% | |
| −1,576.3% | −824.3% | −114.5% | −69.6% | −72.7% | −56.4% | −43.5% | −81.2% | −105.8% | −155.1% | −94.0% | |
| Balance and payout | |||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.16 | 0.00 | 0.01 | 0.70 | n/a | n/a | |
| 2,090.7% | 482.8% | 60.7% | 57.3% | 34.1% | 24.8% | 21.2% | 38.9% | 52.3% | 52.3% | 82.5% | |