Closing prices at the end of each trading day, from 10 Sep 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 29.4 | 38.5 | 42.2 | 25.1 |
| Growth | +30.9% | +9.6% | −40.5% | |
| Operating income | 1.7 | −6.5 | −12.0 | −32.6 |
| Net income | 1.6 | −8.1 | −11.9 | −32.5 |
| Growth | −602.1% | |||
| EPS, diluted | n/a | −0.01 | n/a | n/a |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 36.4% | 45.6% | 50.3% | 46.2% |
| Operating margin | 5.6% | −16.9% | −28.5% | −129.9% |
| Net margin | 5.5% | −21.0% | −28.3% | −129.5% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 0.8 | −5.6 | −7.2 | −7.5 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | n/a | 15.7 | 26.8 | 11.4 |
| Shareholders’ equity | −28.0 | −30.0 | 29.5 | 17.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|
| Revenue and profit | ||||
| 29.4 | 38.5 | 42.2 | 25.1 | |
| Growth | +30.9% | +9.6% | −40.5% | |
| 18.7 | 20.9 | 21.0 | 13.5 | |
| 10.7 | 17.6 | 21.2 | 11.6 | |
| Growth | +64.2% | +20.8% | −45.4% | |
| 2.8 | 4.1 | 12.2 | 7.1 | |
| 2.7 | 14.0 | 10.8 | 26.6 | |
| 1.7 | −6.5 | −12.0 | −32.6 | |
| Growth | −493.8% | |||
| 1.6 | −8.1 | −11.9 | −32.5 | |
| −0.0 | n/a | n/a | n/a | |
| 1.6 | −8.1 | −11.9 | −32.5 | |
| Growth | −602.1% | |||
| Per share | ||||
| n/a | −0.01 | n/a | n/a | |
| n/a | −0.01 | n/a | n/a | |
| Growth | ||||
| 656.2 | 713.3 | 1,287 | 2,797 | |
| 656.2 | 713.3 | 1,287 | 2,797 | |
| Growth | +8.7% | +80.5% | +117.3% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.