Closing prices at the end of each trading day, from 13 Feb 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 3.7 | 3.5 | 3.1 |
| Growth | −5.8% | −11.4% | |
| Operating income | −1.6 | −2.7 | −13.4 |
| Net income | −1.7 | −3.0 | −19.5 |
| Growth | |||
| EPS, diluted | −0.07 | −1.78 | −8.58 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 85.1% | 81.4% | 78.6% |
| Operating margin | −43.8% | −77.9% | −432.5% |
| Net margin | −45.4% | −84.7% | −628.5% |
| Free cash flow margin | −7.8% | −72.0% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.3 | −2.5 | −10.1 |
| Capital expenditure | −0.0 | −0.0 | n/a |
| Free cash flow | −0.3 | −2.5 | n/a |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.4 | 0.0 | 1.6 |
| Shareholders’ equity | 1.1 | −1.6 | 4.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 3.7 | 3.5 | 3.1 | |
| Growth | −5.8% | −11.4% | |
| 0.6 | 0.7 | 0.7 | |
| 3.2 | 2.9 | 2.4 | |
| Growth | −9.9% | −14.4% | |
| 4.7 | 5.3 | 15.3 | |
| −1.6 | −2.7 | −13.4 | |
| Growth | |||
| −1.7 | −3.0 | −19.5 | |
| 0.0 | n/a | n/a | |
| −1.7 | −3.0 | −19.5 | |
| Growth | |||
| Per share | |||
| −0.07 | −1.78 | −8.58 | |
| −0.07 | −1.78 | −8.58 | |
| Growth | |||
| 25.0 | 1.7 | 2.3 | |
| 25.0 | 1.7 | 2.3 | |
| Growth | −93.3% | +36.3% | |
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.