Closing prices at the end of each trading day, from 12 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.2 | 3.9 | 3.8 | 6.3 | 9.3 | 16.0 | 6.1 | 4.6 | 3.2 | 22.5 |
| Growth | −92.6% | −4.5% | +67.8% | +47.5% | +72.0% | −61.8% | −25.3% | −29.8% | +602.4% | |
| Operating income | −23.7 | −15.0 | −18.4 | −20.8 | −23.8 | −72.7 | −19.2 | −7.6 | −29.7 | −42.8 |
| Net income | −27.1 | −35.0 | −24.6 | −34.0 | −29.2 | −69.2 | −63.4 | −25.1 | −35.6 | −68.8 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.01 | −51.18 | −3,412.09 | −1,576.48 | −162.78 | −4.24 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 68.7% | 71.4% | 74.5% | 71.9% | 72.7% | 65.3% | 68.0% | 59.0% | 21.9% |
| Operating margin | −44.6% | −382.0% | −489.9% | −330.3% | −255.9% | −454.8% | −315.0% | −166.4% | −926.5% | −190.4% |
| Net margin | −51.0% | −889.8% | −654.2% | −539.5% | −314.4% | −432.4% | −1,037.7% | −549.5% | −1,111.9% | −305.7% |
| Free cash flow margin | −6.2% | 54.6% | −714.9% | −170.7% | −232.0% | −234.3% | −560.0% | −91.7% | −698.8% | −163.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −2.8 | 2.2 | −26.8 | −10.7 | −20.6 | −37.1 | −34.0 | −4.2 | −22.3 | −36.6 |
| Capital expenditure | −0.5 | −0.1 | −0.1 | −0.1 | −1.0 | −0.3 | −0.2 | −0.0 | −0.1 | −0.2 |
| Free cash flow | −3.3 | 2.1 | −26.9 | −10.8 | −21.6 | −37.5 | −34.2 | −4.2 | −22.4 | −36.8 |
| Growth | −1,350.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.8 | 0.1 | 1.0 | 4.8 | 18.0 | 52.5 | 9.3 | 0.0 | 4.0 | 16.7 |
| Total debt | 4.0 | 0.8 | 0.1 | n/a | n/a | n/a | n/a | 18.5 | 0.1 | 0.5 |
| Net cash (debt) | −2.2 | −0.6 | 0.9 | n/a | n/a | n/a | n/a | −18.5 | 3.9 | 16.2 |
| Shareholders’ equity | 4.7 | −16.8 | 4.8 | 6.0 | 44.6 | 81.8 | −15.0 | −31.6 | 6.6 | 17.7 |
| Debt to equity | 0.86 | n/a | 0.02 | n/a | n/a | n/a | n/a | n/a | 0.01 | 0.03 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 53.2 | 3.9 | 3.8 | 6.3 | 9.3 | 16.0 | 6.1 | 4.6 | 3.2 | 22.5 | |
| Growth | −92.6% | −4.5% | +67.8% | +47.5% | +72.0% | −61.8% | −25.3% | −29.8% | +602.4% | |
| 38.2 | 1.2 | 1.1 | 1.6 | 2.6 | 4.4 | 2.1 | 1.5 | 1.3 | 17.6 | |
| 14.9 | 2.7 | 2.7 | 4.7 | 6.7 | 11.6 | 4.0 | 3.1 | 1.9 | 4.9 | |
| Growth | −81.9% | −0.9% | +75.1% | +42.5% | +73.9% | −65.7% | −22.2% | −39.2% | +160.6% | |
| 2.3 | 1.0 | 1.2 | 3.9 | 6.5 | 14.1 | 4.5 | 1.4 | 2.0 | 5.2 | |
| 15.3 | 10.9 | 14.1 | 13.7 | 15.3 | 41.5 | 14.1 | 3.6 | 19.7 | 32.8 | |
| −23.7 | −15.0 | −18.4 | −20.8 | −23.8 | −72.7 | −19.2 | −7.6 | −29.7 | −42.8 | |
| Growth | ||||||||||
| −26.7 | −18.1 | −19.8 | −34.6 | −29.3 | −71.5 | −19.9 | −25.1 | −28.3 | −53.0 | |
| 0.0 | 0.0 | n/a | −0.6 | −0.1 | −1.4 | −0.2 | 0.0 | 0.0 | −0.0 | |
| −27.1 | −35.0 | −24.6 | −34.0 | −29.2 | −69.2 | −63.4 | −25.1 | −35.6 | −68.8 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −1.01 | −51.18 | −3,412.09 | −1,576.48 | −162.78 | −4.24 | |
| n/a | n/a | n/a | n/a | −1.01 | −51.18 | −3,412.09 | −1,576.48 | −162.78 | −4.24 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 28.8 | 1.5 | 0.0 | 0.0 | 0.2 | 16.3 | |
| n/a | n/a | n/a | n/a | 28.8 | 1.5 | 0.0 | 0.0 | 0.2 | 16.3 | |
| Growth | −94.8% | −98.5% | −31.8% | +1,328.9% | +7,091.1% | |||||
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.