InsiderClue
Stocks · Technology · Services-Computer Programming Services

XTI Aerospace, Inc.

XTIA Clue Score48
United States Fiscal year ends December CIK 0001529113
$0.91 +12.64% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $0.91 −39.97% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Mar 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue53.2Operating income−23.7Net income−27.1Fiscal year 2017Revenue3.9 −92.6%Operating income−15.0Net income−35.0Fiscal year 2018Revenue3.8 −4.5%Operating income−18.4Net income−24.6Fiscal year 2019Revenue6.3 +67.8%Operating income−20.8Net income−34.0Fiscal year 2020Revenue9.3 +47.5%Operating income−23.8Net income−29.2EPS, diluted−1.01Fiscal year 2021Revenue16.0 +72.0%Operating income−72.7Net income−69.2EPS, diluted−51.18Fiscal year 2022Revenue6.1 −61.8%Operating income−19.2Net income−63.4EPS, diluted−3,412.09Fiscal year 2023Revenue4.6 −25.3%Operating income−7.6Net income−25.1EPS, diluted−1,576.48Fiscal year 2024Revenue3.2 −29.8%Operating income−29.7Net income−35.6EPS, diluted−162.78Fiscal year 2025Revenue22.5 +602.4%Operating income−42.8Net income−68.8EPS, diluted−4.24
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 53.2 3.9 3.8 6.3 9.3 16.0 6.1 4.6 3.2 22.5
Growth −92.6% −4.5% +67.8% +47.5% +72.0% −61.8% −25.3% −29.8% +602.4%
Operating income −23.7 −15.0 −18.4 −20.8 −23.8 −72.7 −19.2 −7.6 −29.7 −42.8
Net income −27.1 −35.0 −24.6 −34.0 −29.2 −69.2 −63.4 −25.1 −35.6 −68.8
Growth
EPS, diluted n/a n/a n/a n/a −1.01 −51.18 −3,412.09 −1,576.48 −162.78 −4.24

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin28.1%Operating margin−44.6%Net margin−51.0%Free cash flow margin−6.2%Fiscal year 2017Gross margin68.7%Operating margin−382.0%Net margin−889.8%Free cash flow margin54.6%Fiscal year 2018Gross margin71.4%Operating margin−489.9%Net margin−654.2%Free cash flow margin−714.9%Fiscal year 2019Gross margin74.5%Operating margin−330.3%Net margin−539.5%Free cash flow margin−170.7%Fiscal year 2020Gross margin71.9%Operating margin−255.9%Net margin−314.4%Free cash flow margin−232.0%Fiscal year 2021Gross margin72.7%Operating margin−454.8%Net margin−432.4%Free cash flow margin−234.3%Fiscal year 2022Gross margin65.3%Operating margin−315.0%Net margin−1,037.7%Free cash flow margin−560.0%Fiscal year 2023Gross margin68.0%Operating margin−166.4%Net margin−549.5%Free cash flow margin−91.7%Fiscal year 2024Gross margin59.0%Operating margin−926.5%Net margin−1,111.9%Free cash flow margin−698.8%Fiscal year 2025Gross margin21.9%Operating margin−190.4%Net margin−305.7%Free cash flow margin−163.7%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 28.1% 68.7% 71.4% 74.5% 71.9% 72.7% 65.3% 68.0% 59.0% 21.9%
Operating margin −44.6% −382.0% −489.9% −330.3% −255.9% −454.8% −315.0% −166.4% −926.5% −190.4%
Net margin −51.0% −889.8% −654.2% −539.5% −314.4% −432.4% −1,037.7% −549.5% −1,111.9% −305.7%
Free cash flow margin −6.2% 54.6% −714.9% −170.7% −232.0% −234.3% −560.0% −91.7% −698.8% −163.7%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow−2.8Capital expenditure−0.5Free cash flow−3.3Fiscal year 2017Operating cash flow2.2Capital expenditure−0.1Free cash flow2.1Fiscal year 2018Operating cash flow−26.8Capital expenditure−0.1Free cash flow−26.9 −1,350.1%Fiscal year 2019Operating cash flow−10.7Capital expenditure−0.1Free cash flow−10.8Fiscal year 2020Operating cash flow−20.6Capital expenditure−1.0Free cash flow−21.6Fiscal year 2021Operating cash flow−37.1Capital expenditure−0.3Free cash flow−37.5Fiscal year 2022Operating cash flow−34.0Capital expenditure−0.2Free cash flow−34.2Fiscal year 2023Operating cash flow−4.2Capital expenditure−0.0Free cash flow−4.2Fiscal year 2024Operating cash flow−22.3Capital expenditure−0.1Free cash flow−22.4Fiscal year 2025Operating cash flow−36.6Capital expenditure−0.2Free cash flow−36.8
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow −2.8 2.2 −26.8 −10.7 −20.6 −37.1 −34.0 −4.2 −22.3 −36.6
Capital expenditure −0.5 −0.1 −0.1 −0.1 −1.0 −0.3 −0.2 −0.0 −0.1 −0.2
Free cash flow −3.3 2.1 −26.9 −10.8 −21.6 −37.5 −34.2 −4.2 −22.4 −36.8
Growth −1,350.1%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash1.8Total debt4.0Net cash (debt)−2.2Shareholders’ equity4.7Debt to equity0.86Fiscal year 2017Cash0.1Total debt0.8Net cash (debt)−0.6Shareholders’ equity−16.8Fiscal year 2018Cash1.0Total debt0.1Net cash (debt)0.9Shareholders’ equity4.8Debt to equity0.02Fiscal year 2019Cash4.8Shareholders’ equity6.0Fiscal year 2020Cash18.0Shareholders’ equity44.6Fiscal year 2021Cash52.5Shareholders’ equity81.8Fiscal year 2022Cash9.3Shareholders’ equity−15.0Fiscal year 2023Cash0.0Total debt18.5Net cash (debt)−18.5Shareholders’ equity−31.6Fiscal year 2024Cash4.0Total debt0.1Net cash (debt)3.9Shareholders’ equity6.6Debt to equity0.01Fiscal year 2025Cash16.7Total debt0.5Net cash (debt)16.2Shareholders’ equity17.7Debt to equity0.03
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 1.8 0.1 1.0 4.8 18.0 52.5 9.3 0.0 4.0 16.7
Total debt 4.0 0.8 0.1 n/a n/a n/a n/a 18.5 0.1 0.5
Net cash (debt) −2.2 −0.6 0.9 n/a n/a n/a n/a −18.5 3.9 16.2
Shareholders’ equity 4.7 −16.8 4.8 6.0 44.6 81.8 −15.0 −31.6 6.6 17.7
Debt to equity 0.86 n/a 0.02 n/a n/a n/a n/a n/a 0.01 0.03

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Assets
1.8 0.1 1.0 4.8 18.0 52.5 9.3 0.0 4.0 16.7
11.8 0.4 1.3 1.1 1.7 3.2 1.2 0.6 0.7 12.1
1.1 n/a n/a n/a 1.2 2.0 2.0 2.4 2.2 15.4
1.4 0.3 0.2 0.1 1.4 1.4 0.3 0.0 0.1 0.4
1.2 0.6 0.0 2.1 6.6 7.7 0.0 0.0 12.1 11.5
66.5 27.7 12.2 21.2 59.0 156.7 57.6 0.5 24.3 81.2
Growth −58.3% −56.0% +74.2% +178.1% +165.5% −63.2% −99.1% +4,672.3% +234.5%
Liabilities
4.0 0.8 0.1 n/a n/a n/a n/a 18.5 0.1 0.5
calc 4.0 0.8 0.1 n/a n/a n/a n/a 18.5 0.1 0.5
63.8 46.5 7.4 15.2 14.3 28.5 25.5 32.1 17.7 50.8
Equity
−59.5 −94.5 −117.8 −151.8 −181.0 −250.3 −313.7 −58.0 −93.6 −162.3
4.7 −16.8 4.8 6.0 44.6 81.8 −15.0 −31.6 6.6 17.7
Growth −457.8% +25.9% +641.3% +83.3% −118.3% +169.8%
Per share and net cash
calc −2.2 −0.6 0.9 n/a n/a n/a n/a −18.5 3.9 16.2
0.1 0.0 0.0 4.2 53.2 152.5 0.0 0.0 1.7 32.8
calc 65.51 −700.73 136.07 1.42 0.84 0.54 −419.59 −2,472.75 3.90 0.54

† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.