Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.3 | 16.6 | 26.4 | 25.8 | 28.1 | 30.9 | 40.5 | 32.2 | 24.4 | 17.6 |
| Growth | +35.2% | +59.2% | −2.2% | +8.8% | +10.1% | +30.9% | −20.5% | −24.3% | −27.9% | |
| Operating income | −11.4 | −13.3 | −24.0 | −23.6 | −19.2 | −28.4 | −33.6 | −44.9 | −14.0 | −11.6 |
| Net income | −11.6 | −13.0 | −8.0 | −26.6 | −19.7 | −32.6 | −59.8 | −140.8 | −15.2 | −5.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | −0.21 | −0.14 | −0.21 | −4.65 | −15,925.99 | −45,711.05 | −52.87 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −3.5% | −4.3% | 3.4% | 0.1% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −92.7% | −80.1% | −90.9% | −91.2% | −68.2% | −91.8% | −83.0% | −139.5% | −57.2% | −65.8% |
| Net margin | −94.3% | −78.5% | −30.1% | −102.8% | −70.1% | −105.4% | −147.7% | −437.1% | −62.2% | −28.7% |
| Free cash flow margin | n/a | n/a | n/a | −58.5% | −55.8% | −76.2% | −136.7% | −185.2% | −59.4% | −44.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −9.9 | −12.1 | −17.8 | −14.6 | −15.6 | −22.8 | −51.7 | −55.0 | −14.3 | −7.7 |
| Capital expenditure | n/a | n/a | n/a | −0.5 | −0.1 | −0.7 | −3.7 | −4.7 | −0.1 | −0.1 |
| Free cash flow | n/a | n/a | n/a | −15.1 | −15.7 | −23.6 | −55.4 | −59.6 | −14.5 | −7.8 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 13.5 | 3.7 | 0.6 | 0.5 | 1.0 | 1.3 | 2.2 | 2.1 | 4.4 | 7.1 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 3.9 | 13.9 | 6.7 | 0.7 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −1.7 | −11.8 | −2.2 | 6.4 |
| Shareholders’ equity | 24.3 | 75.4 | 71.3 | 62.1 | 44.1 | 66.1 | 96.0 | −8.4 | 4.0 | 15.8 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | n/a | 0.04 | n/a | 1.66 | 0.04 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 12.3 | 16.6 | 26.4 | 25.8 | 28.1 | 30.9 | 40.5 | 32.2 | 24.4 | 17.6 | |
| Growth | +35.2% | +59.2% | −2.2% | +8.8% | +10.1% | +30.9% | −20.5% | −24.3% | −27.9% | |
| 12.7 | 17.3 | 25.5 | 25.8 | n/a | n/a | n/a | n/a | 14.3 | 10.2 | |
| −0.4 | −0.7 | 0.9 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | −98.4% | |||||||||
| 2.3 | 3.4 | 15.0 | 8.1 | n/a | 3.9 | 3.6 | 2.6 | 1.1 | 0.7 | |
| 6.2 | 8.3 | 8.6 | 13.0 | 15.0 | 25.9 | 32.2 | 31.1 | 10.3 | 7.6 | |
| −11.4 | −13.3 | −24.0 | −23.6 | −19.2 | −28.4 | −33.6 | −44.9 | −14.0 | −11.6 | |
| Growth | ||||||||||
| −11.6 | −13.0 | −8.0 | −26.6 | −19.7 | −32.6 | −36.5 | −54.6 | −15.5 | −13.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | |
| −11.6 | −13.0 | −8.0 | −26.6 | −19.7 | −32.6 | −59.8 | −140.8 | −15.2 | −5.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | −0.21 | −0.14 | −0.21 | −4.65 | −15,925.99 | −45,711.05 | −52.87 | |
| n/a | n/a | n/a | −0.21 | −0.14 | −0.21 | −4.65 | −15,925.99 | −45,711.05 | −52.87 | |
| Growth | ||||||||||
| 79.8 | 101.2 | 124.3 | 125.9 | 138.8 | 156.2 | 12.9 | 0.0 | 0.0 | 0.2 | |
| n/a | n/a | n/a | 125.9 | 138.8 | 156.2 | 12.9 | 0.0 | 0.0 | 0.2 | |
| Growth | +10.3% | +12.5% | −91.8% | −99.9% | −94.1% | +32,946.1% | ||||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.